Damodar Industries Limited

Textiles · Textiles & Apparels

NSE: DAMODARIND BSE: 521220

₹26.96

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Textiles & Apparels

The largest companies in the same industry by market cap. This company ranks #147 of 271. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Page Industries Limited	40,583	53.7	49.8%	-13.6%	1.65%	91	0	66
K.P.R. Mill Limited	37,712	58.0	15.2%	4.8%	—	67	0	32
Welspun Living Limited	21,477	67.1	6.9%	94.5%	0.04%	58	17	91
Vardhman Textiles Limited	15,475	18.8	7.1%	30.6%	—	57	78	29
Arvind Limited	14,153	54.6	10.3%	81.2%	0.83%	45	17	32
Trident Limited	11,435	29.5	7.9%	-20.7%	—	58	47	9
Indo Count Industries Limited	9,118	53.3	5.3%	70.7%	—	49	21	52
Garware Technical Fibres Limited	7,527	37.2	14.7%	-0.2%	1.17%	76	4	32
Damodar Industries Limited (this stock)	63	11.0	4.5%	-20.7%	—	32	98	31

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹230 Cr

EV / EBITDA

5.5x

EV / Sales

0.48x

Market cap / Sales

0.13x

Earnings yield

9.09%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 153 Cr, up 43.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	153	3	3	₹1.1500
March 31, 2026	112	1	1	₹0.3900
Dec. 31, 2025	93	2	1	₹0.4200
Sept. 30, 2025	122	2	1	₹0.4900
June 30, 2025	103	2	2	₹1.0000
March 31, 2025	85	5	3	₹1.3800
Dec. 31, 2024	120	2	2	₹0.1400
Sept. 30, 2024	97	1	1	₹0.3200
June 30, 2024	119	-5	-2	₹0.0000
March 31, 2024	179	4	3	₹1.3100
Dec. 31, 2023	143	0	0	₹0.0000
Sept. 30, 2023	194	1	1	₹0.4000
June 30, 2023	199	1	2	₹0.7200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	153	115	94	124	106	99	123	101	123	184	151	200	205
Operating revenue	153	112	93	122	103	85	120	97	119	179	143	194	199
Other income	-0	3	1	2	3	14	3	5	4	5	8	6	6
Operating expenses	142	105	84	114	96	85	111	89	118	167	139	185	192
Operating profit	11	7	10	8	8	0	10	7	1	12	4	9	7
Operating profit margin	7.4%	5.9%	10.5%	6.6%	7.3%	0.5%	8.0%	7.7%	1.2%	6.6%	2.9%	4.6%	3.7%
Depreciation	4	4	4	4	4	4	5	5	5	5	5	6	6
Interest	4	4	5	5	5	4	5	6	5	7	7	8	7
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	3	1	2	2	2	5	2	1	-5	4	0	1	1
Tax	—	1	1	1	-1	2	1	0	-4	1	0	0	-1
Net profit	3	—	—	1	—	3	2	1	-2	3	0	1	2
EPS	1.15	0.39	0.42	0.49	1.00	1.38	0.14	0.32	0.00	1.31	0.00	0.40	0.72
Net profit (TTM)	—	—	—	—	—	4	4	2	2	6	3	2	-0
EPS (TTM)	2.45	2.30	3.29	3.01	2.84	1.84	1.77	1.63	1.71	2.43	1.32	1.04	-0.03

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	430	6	5
March 31, 2025	421	3	5
March 31, 2024	715	6	5
March 31, 2023	683	2	1

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-14.2%	—	440^†	447^†	741^†	696^†	911^†	—	771^†	—	652^†	705^†
Operating revenue	-14.3%	-5.4%	430	421	715	683	909^†	568^†	768^†	771^†	650^†	704^†
Other income	—	—	10^†	25^†	25^†	14^†	3^†	—	3^†	—	2^†	0^†
Operating expenses	—	—	398^†	402^†	683^†	646^†	830^†	529^†	725^†	735^†	615^†	—
Operating profit	-4.9%	-3.6%	32^†	19^†	32^†	37^†	79^†	38^†	43^†	36^†	35^†	—
Operating profit margin	—	—	7.4%^†	4.5%^†	4.5%^†	5.4%^†	8.7%^†	6.8%^†	5.6%^†	4.7%^†	5.4%^†	—
Depreciation	—	—	17^†	20^†	22^†	23^†	24^†	24^†	23^†	12^†	9^†	12^†
Interest	—	—	18^†	21^†	30^†	26^†	29^†	31^†	34^†	14^†	11^†	—
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	49.9%	—	6	3	6	2	29^†	-9^†	-11^†	12^†	18^†	14^†
Tax	—	—	1^†	-1^†	1^†	1^†	11^†	-2^†	-4^†	-2^†	6^†	5^†
Net profit	88.9%	—	5	5	5	1	18^†	-6^†	-7^†	14^†	12^†	9^†
EPS	87.3%	—	2.30^†	1.84^†	2.43^†	0.35^†	7.87^†	-2.80^†	-3.04^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	7.4%^†	4.5%^†	4.5%^†	5.4%^†	8.7%^†	6.8%^†	5.6%^†	4.7%^†	5.4%^†	—
EBIT margin	5.6%^†	5.7%^†	5.0%^†	4.1%^†	6.4%^†	3.8%^†	2.9%^†	3.4%^†	4.4%^†	—
PBT margin	1.5%	0.8%	0.9%	0.3%	3.2%^†	-1.6%^†	-1.5%^†	1.6%^†	2.7%^†	1.9%^†
Net margin	1.2%	1.3%	0.7%	0.1%	2.0%^†	-1.1%^†	-0.9%^†	1.8%^†	1.8%^†	1.3%^†
Interest coverage	1.36x^†	1.16x^†	1.21x^†	1.07x^†	2.01x^†	0.71x^†	0.67x^†	1.89x^†	2.61x^†	—
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.41x	1.37x	—	—	—	—	—	—	—	—
Quick ratio	0.62x	0.64x	—	—	—	—	—	—	—	—
Debt to equity	1.13x	1.31x	—	—	—	—	—	—	—	—
Return on equity	3.6%	3.8%	—	—	—	—	—	—	—	—
Return on assets	1.6%	1.5%	—	—	—	—	—	—	—	—
Return on capital employed	12.3%^†	12.0%^†	—	—	—	—	—	—	—	—
Asset turnover	1.26x	1.20x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	46	-9	-38	13	33
March 31, 2025	37	43	79	2	35
March 31, 2024	70	-4	-62	11	59
March 31, 2023	60	-13	-44	16	44
March 31, 2022	45	0	-45	5	41

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	342	148	136	121	47	203	144	0	136	113
March 31, 2025	352	144	132	134	54	206	150	0	143	109
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.