DANUBE INDUSTRIES LIMITED

Services · Commercial Services & Supplies

BSE: 540361

₹5.08

Oct. 5, 2026 · BSE · bse_bhavcopy

Peers in Commercial Services & Supplies

The largest companies in the same industry by market cap. This company ranks #134 of 316. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Redington Limited	32,268	23.6	12.3%	49.1%	—	63	53	55
Firstsource Solutions Limited	17,941	35.3	15.4%	-21.6%	2.14%	76	13	31
eClerx Services Limited	17,722	24.0	27.6%	-53.1%	0.05%	84	24	14
Central Mine Planning & Design Institute Limited	14,789	—	—	—	1.02%	82	0	71
International Gemological Institute Limited	13,667	22.8	38.3%	-10.0%	1.60%	80	24	47
WeWork India Management Limited	9,022	105.9	—	—	—	22	0	31
Nesco Limited	7,304	17.5	13.8%	-25.0%	—	84	47	15
Indiabulls Limited	6,867	—	11.1%	70.9%	—	32	76	86
DANUBE INDUSTRIES LIMITED (this stock)	46	33.9	2.9%	3.0%	—	33	55	13

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹79 Cr

EV / EBITDA

17.0x

EV / Sales

0.74x

Market cap / Sales

0.43x

Earnings yield

2.95%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 17 Cr, down 32.2% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 0 Cr, down 16.2% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	17	0	0	₹0.0300
March 31, 2026	34	0	—	₹0.0300
Dec. 31, 2025	33	1	—	₹0.0500
Sept. 30, 2025	24	0	0	₹0.0400
June 30, 2025	26	0	0	₹0.0300
March 31, 2025	37	1	—	₹0.1800
Dec. 31, 2024	35	0	0	₹0.0300
Sept. 30, 2024	18	0	0	₹0.0320
June 30, 2024	20	0	0	₹0.0370
March 31, 2024	32	-0	-0	₹-0.0580
Dec. 31, 2023	16	1	0	₹0.0600
Sept. 30, 2023	23	1	1	₹0.1000
June 30, 2023	16	1	0	₹0.6300

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	17	35	33	24	26	37	—	18	20	32	16	23	16
Operating revenue	17	34	33	24	26	37	35	18	20	32	16	23	16
Other income	0	2	0	0	0	0	—	0	0	0	0	0	0
Operating expenses	16	34	31	23	25	36	34	17	19	31	16	22	15
Operating profit	1	-1	2	1	1	1	1	1	1	0	1	1	1
Operating profit margin	6.4%	-1.9%	4.6%	3.8%	3.5%	3.3%	2.1%	3.1%	2.9%	0.3%	4.7%	4.8%	5.0%
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	1	1	1	0	0	0	0	0	0	1	0	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	0	0	1	0	0	1	0	0	0	-0	1	1	1
Tax	0	0	0	0	0	0	0	0	0	-0	0	0	0
Net profit	0	—	—	0	0	—	0	0	0	-0	0	1	0
EPS	0.03	0.03	0.05	0.04	0.03	0.18	0.03	0.03	0.04	-0.06	0.06	0.10	0.63
Net profit (TTM)	—	—	—	—	—	—	0	0	1	1	2	1	1
EPS (TTM)	0.15	0.15	0.30	0.28	0.27	0.28	0.04	0.07	0.14	0.73	0.85	0.82	1.16

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 18
Total income (before exceptional items)	19.1%	27.9%	117^†	—	87^†	69^†	—	34^†	—
Operating revenue	18.6%	27.6%	115^†	110^†	87^†	69^†	39^†	34^†	—
Other income	—	—	2^†	—	0^†	0^†	—	0^†	—
Operating expenses	—	—	112^†	107^†	84^†	—	—	—	—
Operating profit	—	—	3^†	3^†	3^†	—	—	—	—
Operating profit margin	—	—	2.3%^†	2.8%^†	3.2%^†	—	—	—	—
Depreciation	—	—	0^†	0^†	0^†	—	—	—	—
Interest	—	—	2^†	1^†	1^†	0^†	0^†	0^†	—
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	1^†	0^†	0^†
Profit before tax	19.6%	32.3%	2^†	2^†	1^†	1^†	1^†	0^†	-0^†
Tax	—	—	0^†	0^†	0^†	0^†	0^†	0^†	—
Net profit	—	—	—	—	1^†	1^†	1^†	0^†	-0^†
EPS	-45.0%	-26.3%	0.15^†	0.28^†	0.73^†	0.90^†	1.50^†	0.69^†	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 18
Operating margin	2.3%^†	2.8%^†	3.2%^†	—	—	—	—
EBIT margin	3.7%^†	2.7%^†	3.2%^†	2.1%^†	3.2%^†	1.3%^†	—
PBT margin	1.6%^†	1.5%^†	1.6%^†	1.6%^†	3.2%^†	1.3%^†	—
Net margin	—	—	1.1%^†	1.1%^†	2.6%^†	1.0%^†	—
Interest coverage	1.75x^†	2.24x^†	1.98x^†	3.82x^†	225.73x^†	287.25x^†	—
Dividend payout	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—
Current ratio	1.41x	2.05x	—	—	—	—	—
Quick ratio	1.03x	1.32x	—	—	—	—	—
Debt to equity	0.92x	0.39x	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—
Return on assets	—	—	—	—	—	—	—
Return on capital employed	11.8%^†	8.6%^†	—	—	—	—	—
Asset turnover	1.03x^†	1.73x^†	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-17	-0	17	0	-17
March 31, 2025	-18	-0	17	0	-18

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	112	36	17	32	1	107	76	0	1	29
March 31, 2025	64	34	16	13	1	58	28	0	1	21

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.