Delhivery Limited

Services · Transport Services

NSE: DELHIVERY BSE: 543529
₹409.70
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Transport Services

The largest companies in the same industry by market cap. This company ranks #3 of 74. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
InterGlobe Aviation Limited 192,710 — -34.3% -11.1% — 34 0 67
Container Corporation of India Limited 34,082 27.4 9.5% -15.0% — 64 49 27
Delhivery Limited (this stock) 30,680 104.0 1.6% -5.7% — 46 50 28
The Great Eastern Shipping Company Limited 22,272 7.1 17.3% 56.8% 2.71% 71 98 92
Shadowfax Technologies Limited 16,397 — — — — 73 0 81
Shipping Corporation Of India Limited 12,600 6.9 14.9% 21.0% 2.77% 85 92 29
Shreeji Shipping Global Limited 12,551 75.3 19.9% 216.9% 0.13% 90 0 92
BLACKBUCK LIMITED 11,072 65.0 11.3% -4.1% — 76 33 51

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹30,504 Cr
EV / EBITDA
27.4x
EV / Sales
2.93x
Market cap / Sales
2.95x
Earnings yield
0.96%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 2,846 Cr, up 25.9% YoY.

↓ Negative
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 78 Cr, down 31.4% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 2,730 78 78 ₹1.0400
March 31, 2026 2,672 76 80 ₹1.0700
Dec. 31, 2025 2,615 75 75 ₹1.0100
Sept. 30, 2025 2,382 61 61 ₹0.8200
June 30, 2025 2,128 114 114 ₹1.5300
March 31, 2025 2,022 -17 -17 ₹-0.2200
Dec. 31, 2024 2,204 38 38 ₹0.5100
Sept. 30, 2024 2,020 19 19 ₹0.2600
June 30, 2024 2,006 72 72 ₹0.9800
March 31, 2024 1,879 -96 -96 ₹-1.3100
Dec. 31, 2023 2,027 53 53 ₹0.7200
Sept. 30, 2023 1,771 -70 -70 ₹-0.9400
June 30, 2023 1,777 -55 -55 ₹-0.7600

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)2,8462,7222,6902,4782,2612,1352,3082,1442,1212,0022,1661,8781,883
Operating revenue2,7302,6722,6152,3822,1282,0222,2042,0202,0061,8792,0271,7711,777
Other income117507596133113104124115123139107106
Operating expenses2,5552,4332,3832,2281,9691,9022,0951,9681,9011,8281,9041,7741,771
Operating profit1752382321541591201095210651123-37
Operating profit margin6.4%8.9%8.9%6.5%7.5%5.9%5.0%2.6%5.3%2.7%6.1%-0.2%0.4%
Depreciation181181171155144139138127115186170154149
Interest32333435343333302827221919
Exceptional items, gain / (loss)—2-26——-77-4-0-5-57-17——
Profit before tax78767561114-17381972-9653-70-55
Tax—-4———————————
Net profit78—7561114-17381972-9653-70-55
EPS1.041.071.010.821.53-0.220.510.260.98-1.310.72-0.94-0.76
Net profit (TTM)——2341971551133348-41-168-189-408-560
EPS (TTM)3.944.433.142.642.081.530.440.65-0.55-2.29-2.57-5.53-7.59

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 9,847 318 325
March 31, 2025 8,252 113 113
March 31, 2024 7,454 -168 -168
March 31, 2023 6,659 -812 -812

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23
Total income (before exceptional items) 13.4% — 10,202†8,709†7,929†6,990†
Operating revenue 13.9% — 9,8478,2527,4546,659
Other income — — 354†456†475†331†
Operating expenses — — 9,013†7,865†7,277†7,048†
Operating profit — — 835†387†178†-389†
Operating profit margin — — 8.5%†4.7%†2.4%†-5.8%†
Depreciation — — 651†519†659†657†
Interest — — 136†125†88†86†
Exceptional items, gain / (loss) — — -25†-87†-74†-11†
Profit before tax — — 318113-168-812
Tax — — ————
Net profit — — 325113-168-812
EPS — — 4.43†1.53†-2.29†-11.36†

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23
Operating margin8.5%†4.7%†2.4%†-5.8%†
EBIT margin4.6%†2.9%†-1.1%†-10.9%†
PBT margin3.2%1.4%-2.3%-12.2%
Net margin3.3%1.4%-2.3%-12.2%
Interest coverage3.34x†1.90x†-0.91x†-8.41x†
Dividend payout————
Earnings retention————
Current ratio2.56x4.26x——
Quick ratio2.54x4.25x——
Debt to equity0.00x0.00x——
Return on equity3.2%1.1%——
Return on assets2.5%0.9%——
Return on capital employed4.0%†2.1%†——
Asset turnover0.75x0.66x——

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 1,031 -679 -431 511 520
March 31, 2025 528 -107 -430 531 -3
March 31, 2024 521 -147 -364 564 -43
March 31, 2023 -53 -3,416 3,557 594 -647
March 31, 2022 -441 -2,894 3,247 534 -975

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 13,061 10,061 9,986 3 0 4,757 1,862 179 2,855 24
March 31, 2025 12,430 9,856 9,781 37 2 5,813 1,365 253 2,481 16
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.