Devyani International Limited

Consumer Services · Leisure Services

NSE: DEVYANI BSE: 543330
₹130.29
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Leisure Services

The largest companies in the same industry by market cap. This company ranks #9 of 96. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
The Indian Hotels Company Limited 103,718 49.3 15.0% 0.7% 0.45% 86 0 51
Indian Railway Catering And Tourism Corporation Limited 36,432 26.2 32.3% -35.5% — 99 12 12
ITC Hotels Limited 34,188 39.9 7.0% -25.9% 0.61% 79 31 69
Jubilant Foodworks Limited 30,135 123.4 18.6% -26.3% — 39 0 13
Leela Palaces Hotels & Resorts Limited 19,163 62.6 6.2% 32.9% — 74 30 87
EIH Limited 18,830 29.9 12.2% -17.7% 0.50% 83 35 50
Chalet Hotels Limited 18,509 33.8 17.4% -11.8% 0.24% 66 42 31
TBO Tek Limited 18,299 298.3 15.8% 10.7% — 70 0 51
Devyani International Limited (this stock) 16,064 — -2.3% -24.1% — 23 0 29

Quarterly Financials

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 1,581 23 17 ₹
March 31, 2026 1,437 -18 -10 ₹
Dec. 31, 2025 1,441 -15 -11 ₹
Sept. 30, 2025 1,377 -27 -24 ₹
June 30, 2025 1,357 3 2 ₹
March 31, 2025 1,213 -22 -17 ₹
Dec. 31, 2024 1,294 9 -8 ₹
Sept. 30, 2024 1,222 -4 -5 ₹
June 30, 2024 1,222 31 22 ₹
March 31, 2024 1,047 -38 -49 ₹
Dec. 31, 2023 843 10 5 ₹
Sept. 30, 2023 819 19 36 ₹
June 30, 2023 847 13 -2 ₹

The detailed income statement is standalone-only: the consolidated feed carries just revenue, PBT and net profit.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 5,611 -56 -43
March 31, 2025 4,951 13 -7
March 31, 2024 3,556 4 -10
March 31, 2023 2,998 242 263

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 919 -440 -190 459 460
March 31, 2025 900 -462 -425 491 409
March 31, 2024 592 -1,551 1,063 478 114
March 31, 2023 637 -350 -283 437 200
March 31, 2022 451 -375 -58 306 144

Balance Sheet (consolidated)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 6,750 1,885 1,419 575 786 852 1,671 491 1,758 165
March 31, 2025 5,339 1,402 974 262 670 474 1,113 181 1,633 148
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —