Dhabriya Polywood Limited

Capital Goods · Industrial Products

NSE: DHABRIYA BSE: 538715

₹472.80

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #152 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	131,947	57.8	27.9%	23.7%	1.39%	84	0	27
Polycab India Limited	120,900	43.0	22.3%	9.2%	0.59%	83	27	61
Welspun Corp Limited	71,672	81.9	17.2%	217.6%	0.18%	71	0	53
APL Apollo Tubes Limited	60,810	105.9	22.7%	26.5%	—	68	0	51
Supreme Industries Limited	43,837	46.5	15.5%	-17.6%	—	76	0	49
KEI Industries Limited	42,590	42.7	13.8%	10.4%	0.10%	70	29	61
Astral Limited	36,816	56.6	13.2%	-0.4%	—	76	12	12
AIA Engineering Limited	36,106	27.9	15.8%	19.1%	0.41%	71	29	61
Dhabriya Polywood Limited (this stock)	512	38.4	18.0%	—	0.15%	62	47	43

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹589 Cr

EV / EBITDA

20.4x

EV / Sales

3.95x

Market cap / Sales

3.43x

Earnings yield

2.60%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 38 Cr, up 9.0% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 3 Cr, up 31.1% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	38	4	3	₹2.8000
March 31, 2026	40	6	4	₹3.9100
Sept. 30, 2025	37	5	4	₹3.4600
June 30, 2025	34	3	2	₹2.1400
March 31, 2025	34	3	2	₹2.0300
Dec. 31, 2024	33	3	2	₹2.3100
Sept. 30, 2024	35	3	2	₹1.7000
June 30, 2024	28	2	1	₹1.0300
March 31, 2024	30	2	2	₹1.4000
Dec. 31, 2023	27	2	2	₹1.3900
Sept. 30, 2023	32	1	1	₹0.9800
June 30, 2023	23	1	1	₹0.8500
March 31, 2023	27	2	1	₹1.1700

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	38	40	37	35	34	34	35	28	31	28	32	23	27
Operating revenue	38	40	37	34	34	33	35	28	30	27	32	23	27
Other income	0	0	0	0	0	1	0	0	0	1	0	0	0
Operating expenses	30	31	30	29	28	28	30	24	26	24	28	20	23
Operating profit	7	8	7	6	5	5	5	4	5	4	4	3	3
Operating profit margin	19.2%	21.0%	19.4%	16.4%	16.2%	16.0%	13.8%	13.1%	14.9%	13.3%	11.2%	13.6%	12.6%
Depreciation	2	2	2	1	2	1	1	1	1	1	1	1	1
Interest	2	1	1	1	1	1	1	1	1	1	1	1	1
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	4	6	5	3	3	3	3	2	2	2	1	1	2
Tax	1	2	1	1	1	1	1	0	1	0	0	0	1
Net profit	3	4	4	2	2	2	2	1	2	2	1	1	1
EPS	2.80	3.91	3.46	2.14	2.03	2.31	1.70	1.03	1.40	1.39	0.98	0.85	1.17
Net profit (TTM)	13	12	11	9	8	7	6	5	5	5	4	4	3
EPS (TTM)	12.31	11.54	9.94	8.18	7.07	6.44	5.52	4.80	4.62	4.39	3.71	3.41	2.82

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
Total income (before exceptional items)	21.1%	16.7%	131^†	114^†	88^†	74^†	56^†	60^†	74^†	80^†
Operating revenue	21.0%	16.7%	130^†	113^†	88^†	74^†	55^†	60^†	74^†	80^†
Other income	—	—	1^†	1^†	0^†	0^†	0^†	0^†	0^†	0^†
Operating expenses	—	—	111^†	98^†	78^†	67^†	49^†	52^†	64^†	68^†
Operating profit	41.7%	18.6%	19^†	15^†	10^†	7^†	6^†	8^†	10^†	12^†
Operating profit margin	—	—	14.8%^†	13.2%^†	11.0%^†	9.2%^†	11.5%^†	13.7%^†	13.6%^†	15.3%^†
Depreciation	—	—	5^†	4^†	2^†	2^†	2^†	3^†	3^†	3^†
Interest	—	—	5^†	5^†	3^†	3^†	3^†	3^†	4^†	4^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	-0^†	0^†	0^†
Profit before tax	100.3%	36.3%	10^†	7^†	4^†	1^†	1^†	2^†	4^†	6^†
Tax	—	—	3^†	2^†	1^†	0^†	0^†	1^†	1^†	2^†
Net profit	97.1%	39.4%	8^†	5^†	3^†	1^†	1^†	1^†	3^†	4^†
EPS	97.3%	39.5%	7.07^†	4.62^†	2.82^†	0.92^†	0.57^†	1.34^†	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
Operating margin	14.8%^†	13.2%^†	11.0%^†	9.2%^†	11.5%^†	13.7%^†	13.6%^†	15.3%^†
EBIT margin	11.4%^†	10.2%^†	8.5%^†	6.3%^†	8.0%^†	9.3%^†	10.7%^†	12.1%^†
PBT margin	7.9%^†	6.0%^†	4.6%^†	1.7%^†	1.8%^†	3.6%^†	5.6%^†	7.5%^†
Net margin	5.9%^†	4.4%^†	3.5%^†	1.4%^†	1.1%^†	2.4%^†	3.9%^†	5.0%^†
Interest coverage	3.23x^†	2.43x^†	2.15x^†	1.38x^†	1.30x^†	1.63x^†	2.12x^†	2.63x^†
Dividend payout	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	—	—
Earnings retention	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	—	—
Current ratio	1.42x	—	—	—	—	—	—	—
Quick ratio	0.61x	—	—	—	—	—	—	—
Debt to equity	0.91x	—	—	—	—	—	—	—
Return on equity	13.8%^†	—	—	—	—	—	—	—
Return on assets	5.8%^†	—	—	—	—	—	—	—
Return on capital employed	18.1%^†	—	—	—	—	—	—	—
Asset turnover	0.98x^†	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-3	-21	25	22	-25
March 31, 2025	12	-8	-5	8	4

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	164	69	58	44	36	88	55	3	63	52
March 31, 2025	132	56	45	28	23	71	50	3	54	41

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.