DHARAN INFRA-EPC LIMITED

Realty · Realty

NSE: DHARAN BSE: 541161
₹0.14
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Realty

The largest companies in the same industry by market cap. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
DLF Limited 166,836 44.2 9.7% -6.7% 1.19% 83 49 85
Lodha Developers Limited 113,397 34.1 14.6% -0.4% 0.37% 76 42 32
The Phoenix Mills Limited 69,203 237.4 10.9% 23.7% 0.13% 71 12 84
Oberoi Realty Limited 64,201 29.6 12.2% 10.7% 0.45% 71 57 31
Prestige Estates Projects Limited 63,830 352.0 7.8% -3.9% 0.14% 38 22 65
Godrej Properties Limited 49,055 138.8 9.5% -19.8% — 56 35 26
Anant Raj Limited 21,553 68.2 9.6% -14.3% 0.17% 65 24 32
Brigade Enterprises Limited 18,762 45.1 9.6% -35.8% 0.35% 60 35 13

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet. EBITDA = PBT + interest + depreciation.

Enterprise value
Data unavailable.
EV / EBITDA
Data unavailable.
EV / Sales
Data unavailable.
Market cap / Sales
Data unavailable.
Earnings yield
Data unavailable.

Quarterly Financials

↓ Negative
Quarterly Revenue

Sep 2025 quarterly revenue is Rs 3 Cr, down 49.9% YoY.

↑ Positive
Quarterly Net Profit

Sep 2025 quarterly net profit is Rs -4 Cr, up 243.8% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
Sept. 30, 2025 3 -4 -4 ₹-0.0200
June 30, 2025 -0 -8 -8 ₹0.0000
March 31, 2025 1 -2 -2 ₹-0.0100
Dec. 31, 2024 1 -21 -21 ₹-0.0800
Sept. 30, 2024 6 -1 -1 ₹-0.0070
June 30, 2024 9 -15 -15 ₹-0.1170
March 31, 2024 13 -5 -5 ₹-0.0490
Dec. 31, 2023 13 -30 -30 ₹-0.3070
Sept. 30, 2023 -5 -2 -2 ₹-0.0200
June 30, 2023 10 -13 -13 ₹-0.1590
March 31, 2023 63 -7 -7 ₹-0.1400
Dec. 31, 2022 18 -8 -8 ₹
Sept. 30, 2022 14 1 1 ₹0.0200

Quarterly income statement (standalone, ₹ Cr)

IndicatorSep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23Mar 23Sep 22Jun 22
Total income (before exceptional items)312161015151011631415
Operating revenue3-011691313-510631414
Other income01100133141000
Operating expenses58219623193992166911
Operating profit-1-8-1-181-14-7-26-13-11-443
Operating profit margin-43.1%13191.0%-49.3%-1622.1%8.4%-146.4%-53.0%-207.0%294.3%-117.9%-6.0%33.0%23.8%
Depreciation0000000000000
Interest3123231633342
Exceptional items, gain / (loss)—————————————
Profit before tax-4-8-2-21-1-15-5-30-2-13-711
Tax0000000-000000
Net profit-4——-21-1-15-5-30-2-13-711
EPS-0.020.00-0.01-0.08-0.01-0.12-0.05-0.31-0.02-0.16-0.140.020.02
Net profit (TTM)———-43-52-52-50-52-21-18-2912
EPS (TTM)-0.11-0.10-0.21-0.25-0.48-0.49-0.54-0.63-0.30-0.26-0.060.150.20

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2025 18 -39 -39
March 31, 2024 21 -37 -37
March 31, 2023 108 -12 -12

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19
Total income (before exceptional items) -40.4% -29.9% 20†42†—95†128†118†109†
Operating revenue -40.5% -30.9% 182110885†121†114†105†
Other income — — 2†21†—10†8†4†3†
Operating expenses — — 49†88†—56†86†87†—
Operating profit — — -32†-67†—29†35†27†—
Operating profit margin — — -175.1%†-325.9%†—33.7%†29.0%†24.0%†—
Depreciation — — 0†0†—0†0†0†—
Interest — — 10†14†—14†15†18†17†
Exceptional items, gain / (loss) — — 0†0†—0†0†-1†0†
Profit before tax — — -39-37-1224†28†13†16†
Tax — — 0†0†—7†8†3†4†
Net profit — — -39-37-1217†20†10†12†
EPS — — -0.21†-0.54†—1.18†4.40†7.77†—

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19
Operating margin-175.1%†-325.9%†—33.7%†29.0%†24.0%†—
EBIT margin-164.3%†-113.1%†—44.9%†35.1%†26.7%†31.0%†
PBT margin-219.0%-179.8%-11.2%28.2%†23.1%†11.1%†15.2%†
Net margin-219.2%-179.9%-11.2%20.3%†16.8%†8.4%†11.5%†
Interest coverage-3.01x†-1.70x†—2.68x†2.92x†1.71x†1.96x†
Dividend payout———4.2%†1.1%†0.0%†—
Earnings retention———95.8%†98.9%†100.0%†—
Current ratio5.10x——————
Quick ratio2.39x——————
Debt to equity0.03x——————
Return on equity-4.6%——————
Return on assets———————
Return on capital employed———————
Asset turnover———————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2025 678 -663 -16 0 678
March 31, 2024 48 -2 -46 -0 48
March 31, 2023 -166 -651 821 0 -166
March 31, 2022 -20 37 -17 0 -20

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2025 — 858 596 22 0 291 57 4 1 155
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.