DIC India Limited

Chemicals · Chemicals & Petrochemicals

NSE: DICIND BSE: 500089
₹635.30
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Chemicals & Petrochemicals

The largest companies in the same industry by market cap. This company ranks #108 of 221. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Solar Industries India Limited 178,265 137.1 26.5% 47.3% — 95 7 50
Pidilite Industries Limited 149,114 58.1 22.4% -0.7% 0.78% 91 0 27
SRF Limited 73,291 38.7 13.1% -14.9% 0.40% 73 8 14
Linde India Limited 53,925 98.3 12.9% 0.9% 0.06% 74 0 50
Gujarat Fluorochemicals Limited 48,392 69.5 7.3% 18.6% 0.07% 75 0 30
Navin Fluorine International Limited 42,290 74.7 16.7% 78.1% — 83 33 48
Himadri Speciality Chemical Limited 34,198 43.0 15.9% 51.2% 0.12% 84 25 67
Aether Industries Limited 22,552 123.9 8.9% 125.9% — 81 0 85
DIC India Limited (this stock) 583 20.2 4.7% 23.8% 0.47% 65 84 52

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (Dec. 31, 2025). EBITDA = PBT + interest + depreciation.

Enterprise value
₹519 Cr
EV / EBITDA
8.7x
EV / Sales
0.53x
Market cap / Sales
0.60x
Earnings yield
4.96%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 286 Cr, up 25.4% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 14 Cr, up 227.0% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 284 19 14 ₹15.5400
March 31, 2026 241 6 4 ₹4.6200
Dec. 31, 2025 232 6 5 ₹4.9600
Sept. 30, 2025 223 8 6 ₹6.4000
June 30, 2025 226 6 4 ₹4.7500
March 31, 2025 210 4 3 ₹2.8200
Dec. 31, 2024 219 9 7 ₹7.7900
Sept. 30, 2024 221 4 2 ₹2.1600
June 30, 2024 243 8 6 ₹6.7600
March 31, 2024 199 4 4 ₹4.5700
Dec. 31, 2023 205 -8 -7 ₹-7.8300
Sept. 30, 2023 217 -18 -14 ₹-15.0700
June 30, 2023 208 -3 -3 ₹-2.8000

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)286243234224228212224223245200208218209
Operating revenue284241232223226210219221243199205217208
Other income2221115221211
Operating expenses262232220211217203210214231190205212206
Operating profit22912129797128042
Operating profit margin7.9%3.6%5.1%5.3%4.1%3.2%4.3%3.3%4.8%4.1%0.2%2.1%0.9%
Depreciation5555445555555
Interest0000001000111
Exceptional items, gain / (loss)——-2———1——0-6-18—
Profit before tax19668649484-8-18-3
Tax5222212220-1-4-1
Net profit144—6437264-7-14-3
EPS15.544.624.966.404.752.827.792.166.764.57-7.83-15.07-2.80
Net profit (TTM)———201618205-11-19-22-124
EPS (TTM)31.5220.7318.9321.7617.5219.5321.285.66-11.57-21.13-24.71-13.533.31

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YDec 25Dec 24Dec 23Dec 22Dec 21Dec 20Dec 19Dec 18Dec 17Dec 16
Total income (before exceptional items) 0.7% 7.8% 898†891†837†880†754†616†804†853†745†714†
Operating revenue 0.8% 8.0% 892†882†829†872†745†608†790†838†741†707†
Other income — — 6†10†8†8†10†7†14†15†5†7†
Operating expenses — — 852†845†819†852†722†586†771†839†—663†
Operating profit 24.7% 12.0% 40†36†10†20†23†23†19†-1†—44†
Operating profit margin — — 4.5%†4.1%†1.2%†2.3%†3.1%†3.7%†2.4%†-0.2%†—6.2%†
Depreciation — — 18†19†18†13†14†15†11†13†—15†
Interest — — 1†2†4†4†1†2†5†6†3†2†
Exceptional items, gain / (loss) — — -2†1†-24†33†0†98†0†0†-12†0†
Profit before tax -18.9% -26.6% 24†26†-28†44†17†111†17†-6†-17†31†
Tax — — 6†6†-6†3†4†25†——-4†8†
Net profit — — —20†-22†41†12†86†18†-9†-12†23†
EPS -24.9% -27.4% 18.93†21.28†-24.71†44.65†13.50†93.58†20.09†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioDec 25Dec 24Dec 23Dec 22Dec 21Dec 20Dec 19Dec 18Dec 17Dec 16
Operating margin4.5%†4.1%†1.2%†2.3%†3.1%†3.7%†2.4%†-0.2%†—6.2%†
EBIT margin2.8%†3.1%†-2.8%†5.5%†2.4%†18.5%†2.8%†0.0%†-1.9%†4.7%†
PBT margin2.7%†2.9%†-3.3%†5.1%†2.3%†18.2%†2.2%†-0.7%†-2.3%†4.4%†
Net margin—2.2%†-2.7%†4.7%†1.7%†14.1%†2.3%†-1.1%†-1.7%†3.2%†
Interest coverage17.69x†15.73x†-5.69x†13.00x†13.28x†59.37x†4.75x†-0.01x†-4.76x†15.21x†
Dividend payout21.1%†0.0%†—6.7%†44.4%†4.8%†0.0%†———
Earnings retention78.9%†100.0%†—93.3%†55.6%†95.2%†100.0%†———
Current ratio2.42x—————————
Quick ratio1.78x—————————
Debt to equity0.00x—————————
Return on equity——————————
Return on assets——————————
Return on capital employed5.8%†—————————
Asset turnover1.41x†—————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
Dec. 31, 2025 43 -10 -7 11 31

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
Dec. 31, 2025 630 429 419 0 0 472 195 65 138 126

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.