Disa India Limited

Capital Goods · Industrial Manufacturing

NSE: DISAQ BSE: 500068

₹11487.00

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Industrial Manufacturing

The largest companies in the same industry by market cap. This company ranks #42 of 140. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Mazagon Dock Shipbuilders Limited	83,661	33.1	27.6%	-28.2%	—	92	3	9
Aditya Infotech Limited	47,016	150.0	19.6%	189.4%	0.04%	79	0	86
Cochin Shipyard Limited	33,774	57.2	12.2%	-30.7%	—	78	1	12
Syrma SGS Technology Limited	32,789	97.5	11.3%	107.9%	0.09%	70	33	89
Honeywell Automation India Limited	29,871	54.2	11.8%	-4.8%	0.33%	68	0	62
Jyoti CNC Automation Limited	23,415	57.6	16.8%	10.8%	—	80	6	52
Kaynes Technology India Limited	22,757	82.2	7.6%	-54.5%	—	50	7	49
LMW Limited	17,659	90.3	4.6%	12.8%	0.21%	68	0	29
Disa India Limited (this stock)	1,670	32.5	17.9%	—	1.74%	64	7	23

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,651 Cr

EV / EBITDA

22.0x

EV / Sales

4.03x

Market cap / Sales

4.07x

Earnings yield

3.08%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 90 Cr, down 14.3% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 11 Cr, down 18.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	87	14	11	₹73.5100
March 31, 2026	91	18	13	₹90.2200
Dec. 31, 2025	129	21	15	₹106.0400
Sept. 30, 2025	104	16	12	₹84.1000
June 30, 2025	102	18	13	₹90.4300
March 31, 2025	108	22	17	₹114.7700
Dec. 31, 2024	98	13	10	₹67.3220
Sept. 30, 2024	85	17	12	₹85.2010
June 30, 2024	94	20	15	₹102.2550
March 31, 2024	95	17	13	₹88.0790
Dec. 31, 2023	59	7	6	₹38.0280
Sept. 30, 2023	77	11	8	₹54.7380
June 30, 2023	88	20	15	₹104.8000

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	90	94	132	107	106	113	101	91	99	98	63	81	92
Operating revenue	87	91	129	104	102	108	98	85	94	95	59	77	88
Other income	3	3	3	3	4	5	4	6	5	4	4	4	4
Operating expenses	74	75	107	89	87	89	86	73	77	80	54	67	70
Operating profit	13	16	22	15	15	19	12	12	17	15	5	11	18
Operating profit margin	14.7%	17.5%	17.1%	14.1%	14.8%	17.3%	12.2%	14.0%	17.9%	15.9%	7.7%	13.8%	20.4%
Depreciation	2	1	1	1	1	1	1	1	1	1	1	1	1
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional items, gain / (loss)	—	—	-4	—	—	—	-1	—	—	—	—	-3	—
Profit before tax	14	18	21	16	18	22	13	17	20	17	7	11	20
Tax	4	5	5	4	4	6	3	4	5	5	2	3	5
Net profit	11	13	15	12	13	17	10	12	15	13	6	8	15
EPS	73.51	90.22	106.04	84.10	90.43	114.77	67.32	85.20	102.26	88.08	38.03	54.74	104.80
Net profit (TTM)	51	54	57	52	52	54	50	46	41	42	39	35	36
EPS (TTM)	353.87	370.79	395.34	356.62	357.72	369.55	342.86	313.56	283.10	285.65	266.06	241.37	250.31

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	18.6%	18.6%	438^†	404^†	335^†	263^†	258^†	187^†	231^†	249^†	204^†	162^†
Operating revenue	18.9%	19.1%	425^†	385^†	319^†	252^†	248^†	178^†	224^†	242^†	199^†	157^†
Other income	—	—	14^†	19^†	15^†	10^†	10^†	10^†	8^†	7^†	5^†	5^†
Operating expenses	—	—	357^†	325^†	271^†	220^†	204^†	151^†	189^†	207^†	177^†	142^†
Operating profit	27.1%	20.9%	68^†	59^†	48^†	33^†	44^†	26^†	35^†	35^†	22^†	16^†
Operating profit margin	—	—	15.9%^†	15.4%^†	15.1%^†	13.0%^†	17.8%^†	14.8%^†	15.5%^†	14.5%^†	11.2%^†	9.9%^†
Depreciation	—	—	5^†	5^†	5^†	4^†	3^†	4^†	3^†	2^†	2^†	2^†
Interest	—	—	0^†	1^†	1^†	1^†	1^†	0^†	0^†	0^†	0^†	0^†
Exceptional items, gain / (loss)	—	—	-4^†	-1^†	-3^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	23.7%	18.2%	73^†	72^†	56^†	38^†	50^†	32^†	39^†	39^†	25^†	18^†
Tax	—	—	19^†	18^†	14^†	10^†	13^†	8^†	10^†	12^†	9^†	7^†
Net profit	23.8%	18.0%	54^†	54^†	42^†	28^†	37^†	24^†	29^†	28^†	16^†	11^†
EPS	23.8%	18.0%	370.79^†	369.55^†	285.65^†	195.43^†	257.46^†	162.01^†	196.39^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	15.9%^†	15.4%^†	15.1%^†	13.0%^†	17.8%^†	14.8%^†	15.5%^†	14.5%^†	11.2%^†	9.9%^†
EBIT margin	17.2%^†	18.9%^†	17.7%^†	15.5%^†	20.6%^†	18.0%^†	17.4%^†	16.5%^†	12.8%^†	11.8%^†
PBT margin	17.1%^†	18.8%^†	17.5%^†	15.2%^†	20.3%^†	17.8%^†	17.2%^†	16.3%^†	12.7%^†	11.6%^†
Net margin	12.7%^†	14.0%^†	13.0%^†	11.3%^†	15.1%^†	13.3%^†	12.8%^†	11.5%^†	8.2%^†	7.3%^†
Interest coverage	208.66x^†	142.55x^†	79.73x^†	62.02x^†	65.53x^†	81.92x^†	90.58x^†	99.63x^†	195.62x^†	77.17x^†
Dividend payout	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	—	—	—
Earnings retention	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	—	—	—
Current ratio	2.16x	2.00x	—	—	—	—	—	—	—	—
Quick ratio	1.71x	1.55x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—	—
Return on equity	17.9%^†	20.4%^†	—	—	—	—	—	—	—	—
Return on assets	11.4%^†	12.4%^†	—	—	—	—	—	—	—	—
Return on capital employed	24.2%^†	27.6%^†	—	—	—	—	—	—	—	—
Asset turnover	0.90x^†	0.89x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	13	-1	-16	29	-16
March 31, 2025	33	13	-31	22	11

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	472	302	300	0	0	367	170	19	57	76
March 31, 2025	433	263	262	0	0	340	170	22	53	77

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.