Dodla Dairy Limited

Fast Moving Consumer Goods · Food Products

NSE: DODLA BSE: 543306

₹1019.40

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Food Products

The largest companies in the same industry by market cap. This company ranks #13 of 96. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Nestle India Limited	252,609	65.4	67.9%	12.3%	—	87	0	27
Britannia Industries Limited	116,339	44.1	49.4%	-19.0%	—	82	0	10
Hatsun Agro Product Limited	24,480	65.8	19.9%	20.4%	0.91%	48	8	49
Zydus Wellness Limited	16,315	423.8	3.4%	11.5%	—	50	32	31
Bikaji Foods International Limited	13,083	48.3	14.9%	-28.7%	0.24%	74	22	11
EID Parry India Limited	12,206	—	9.3%	-33.7%	—	40	100	10
Godrej Agrovet Limited	11,995	22.2	20.6%	-10.3%	1.76%	65	20	48
Manorama Industries Limited	11,063	41.9	33.6%	30.5%	—	95	33	48
Dodla Dairy Limited (this stock)	6,150	32.7	15.9%	-23.7%	0.49%	69	28	12

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹6,105 Cr

EV / EBITDA

24.6x

EV / Sales

1.76x

Market cap / Sales

1.77x

Earnings yield

3.05%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 968 Cr, up 4.1% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 22 Cr, down 65.1% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	956	29	22	₹3.6100
March 31, 2026	845	35	55	₹9.1900
Dec. 31, 2025	822	47	57	₹9.4200
Sept. 30, 2025	855	72	54	₹8.9100
June 30, 2025	901	75	62	₹10.3400
March 31, 2025	808	76	57	₹9.4000
Dec. 31, 2024	803	96	77	₹12.7000
Sept. 30, 2024	903	80	59	₹9.8900
June 30, 2024	828	73	54	₹9.1100
March 31, 2024	728	50	38	₹6.3000
Dec. 31, 2023	701	66	49	₹8.3000
Sept. 30, 2023	715	53	40	₹6.7200
June 30, 2023	763	36	27	₹4.5500

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	968	864	833	866	930	832	832	913	835	733	707	722	770
Operating revenue	956	845	822	855	901	808	803	903	828	728	701	715	763
Other income	12	19	12	11	29	24	30	10	7	5	6	7	7
Operating expenses	922	816	765	778	839	741	720	817	745	666	624	652	718
Operating profit	34	29	57	77	62	67	83	87	83	62	76	63	45
Operating profit margin	3.5%	3.4%	6.9%	9.0%	6.8%	8.3%	10.3%	9.6%	10.0%	8.5%	10.9%	8.8%	5.8%
Depreciation	16	16	16	15	15	16	16	16	16	17	16	16	15
Interest	0	0	0	0	0	0	0	0	0	1	0	0	0
Exceptional items, gain / (loss)	—	3	-6	—	—	—	—	—	—	—	—	—	—
Profit before tax	29	35	47	72	75	76	96	80	73	50	66	53	36
Tax	8	-20	-10	18	13	19	19	20	19	13	17	14	9
Net profit	22	—	—	54	62	57	77	59	54	38	49	40	27
EPS	3.61	9.19	9.42	8.91	10.34	9.40	12.70	9.89	9.11	6.30	8.30	6.72	4.55
Net profit (TTM)	—	—	—	249	255	247	228	201	181	154	133	111	105
EPS (TTM)	31.13	37.86	38.07	41.35	42.33	41.10	38.00	33.60	30.43	25.87	22.30	18.64	17.67

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	3,422	230	228
March 31, 2025	3,342	324	247
March 31, 2024	2,907	206	154
March 31, 2023	2,584	115	95

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Total income (before exceptional items)	10.2%	—	3,493^†	3,412^†	2,932^†	2,608^†	2,129^†
Operating revenue	9.8%	—	3,422	3,342	2,907	2,584	2,096^†
Other income	—	—	71^†	71^†	25^†	24^†	33^†
Operating expenses	—	—	3,197^†	3,022^†	2,661^†	2,434^†	1,910^†
Operating profit	14.4%	—	224^†	319^†	246^†	150^†	186^†
Operating profit margin	—	—	6.6%^†	9.6%^†	8.5%^†	5.8%^†	8.9%^†
Depreciation	—	—	62^†	64^†	64^†	58^†	49^†
Interest	—	—	1^†	1^†	1^†	1^†	6^†
Exceptional items, gain / (loss)	—	—	-2^†	0^†	0^†	0^†	0^†
Profit before tax	26.0%	—	230	324	206	115	163^†
Tax	—	—	2^†	77^†	52^†	20^†	27^†
Net profit	34.0%	—	228	247	154	95	137^†
EPS	33.4%	—	37.86^†	41.10^†	25.87^†	15.96^†	23.04^†

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Operating margin	6.6%^†	9.6%^†	8.5%^†	5.8%^†	8.9%^†
EBIT margin	6.8%^†	9.7%^†	7.1%^†	4.5%^†	8.1%^†
PBT margin	6.7%	9.7%	7.1%	4.4%	7.8%^†
Net margin	6.7%	7.4%	5.3%	3.7%	6.5%^†
Interest coverage	172.12x^†	277.45x^†	152.57x^†	96.85x^†	26.16x^†
Dividend payout	5.3%^†	7.3%^†	0.0%^†	0.0%^†	0.0%^†
Earnings retention	94.7%^†	92.7%^†	100.0%^†	100.0%^†	100.0%^†
Current ratio	2.62x	3.90x	—	—	—
Quick ratio	2.22x	3.33x	—	—	—
Debt to equity	0.00x	0.01x	—	—	—
Return on equity	15.3%	19.3%	—	—	—
Return on assets	12.9%	16.1%	—	—	—
Return on capital employed	15.0%^†	24.6%^†	—	—	—
Asset turnover	1.93x	2.18x	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	233	-217	-16	139	94
March 31, 2025	479	-470	-4	88	391
March 31, 2024	-15	32	-3	65	-80
March 31, 2023	140	-166	-3	73	67
March 31, 2022	145	-129	-49	71	74

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,771	1,497	1,437	0	0	598	228	45	572	91
March 31, 2025	1,535	1,282	1,222	0	10	818	210	45	552	119
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.