Dolfin Rubbers Limited

Automobile and Auto Components · Auto Components

BSE: 542013
₹173.85
Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #115 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Samvardhana Motherson International Limited 172,312 96.6 9.4% 54.0% 0.37% 57 21 51
Bosch Limited 138,927 58.9 18.7% 22.9% 0.57% 84 0 50
Bharat Forge Limited 92,080 112.5 11.4% 57.9% 0.44% 50 0 63
UNO Minda Limited 67,564 71.6 17.7% -11.7% 0.23% 67 0 30
Schaeffler India Limited 60,913 47.2 18.2% -6.8% — 80 23 30
MRF Limited 53,133 22.7 11.5% -15.8% 0.19% 69 73 14
Sona BLW Precision Forgings Limited 51,629 69.2 10.3% 100.6% 0.41% 74 21 86
Tube Investments of India Limited 45,972 56.2 7.9% -23.0% 0.15% 71 28 8
Dolfin Rubbers Limited (this stock) 174 28.1 14.9% -19.8% — 63 52 67

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹193 Cr
EV / EBITDA
18.1x
EV / Sales
1.06x
Market cap / Sales
0.96x
Earnings yield
3.56%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 53 Cr, up 30.7% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 53 3 2 ₹1.9600
March 31, 2026 49 2 2 ₹1.6300
Dec. 31, 2025 41 2 2 ₹1.5300
Sept. 30, 2025 40 1 1 ₹1.0700
June 30, 2025 40 2 — ₹1.5700
March 31, 2025 39 2 2 ₹1.5400
Dec. 31, 2024 32 1 1 ₹0.7100
Sept. 30, 2024 34 1 — ₹1.0400
June 30, 2024 39 2 2 ₹1.8300
March 31, 2024 35 2 1 ₹1.4800
Dec. 31, 2023 27 1 1 ₹0.9200
Sept. 30, 2023 37 2 1 ₹1.4600
June 30, 2023 28 1 1 ₹0.8700

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)53494240404032343935273728
Operating revenue53494140403932343935273728
Other income0010000000000
Operating expenses49463938383730323632253426
Operating profit3322332232232
Operating profit margin6.3%5.2%4.8%4.6%6.6%7.1%5.4%5.8%7.6%7.1%6.8%7.3%6.4%
Depreciation1000000100000
Interest0000000000000
Exceptional items, gain / (loss)—————————————
Profit before tax3221221122121
Tax1000011011010
Net profit2221—21—21111
EPS1.961.631.531.071.571.540.711.041.831.480.921.460.87
Net profit (TTM)6———————65443
EPS (TTM)6.195.805.714.894.865.125.065.275.694.734.243.773.04

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23
Total income (before exceptional items) 18.8% — 171†144†126†102†
Operating revenue 18.6% — 170†144†126†102†
Other income — — 1†0†0†0†
Operating expenses — — 161†134†117†95†
Operating profit 11.2% — 9†9†9†7†
Operating profit margin — — 5.3%†6.6%†6.9%†6.5%†
Depreciation — — 2†2†2†1†
Interest — — 1†1†1†1†
Exceptional items, gain / (loss) — — 0†0†0†0†
Profit before tax 15.9% — 7†7†7†5†
Tax — — 1†2†2†1†
Net profit — — ——5†3†
EPS — — 5.80†5.12†4.73†—

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23
Operating margin5.3%†6.6%†6.9%†6.5%†
EBIT margin4.8%†5.7%†6.1%†5.3%†
PBT margin4.1%†5.0%†5.3%†4.4%†
Net margin——3.8%†3.3%†
Interest coverage7.46x†8.58x†7.27x†6.11x†
Dividend payout————
Earnings retention————
Current ratio1.78x1.77x——
Quick ratio0.63x0.78x——
Debt to equity0.48x0.54x——
Return on equity————
Return on assets————
Return on capital employed15.1%†16.9%†——
Asset turnover2.06x†1.96x†——

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 5 -4 -1 5 -1
March 31, 2025 4 -4 -1 3 1

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 83 39 29 17 1 51 29 0 29 33
March 31, 2025 73 33 23 17 1 45 25 0 26 25

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.