DUROPLY INDUSTRIES LIMITED

Consumer Durables · Consumer Durables

BSE: 516003

₹101.45

Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Consumer Durables

The largest companies in the same industry by market cap. This company ranks #133 of 214. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Titan Company Limited	407,228	76.4	32.3%	34.6%	—	72	26	27
Asian Paints Limited	230,457	49.8	20.0%	2.9%	—	87	0	62
LG Electronics India Limited	116,986	64.1	—	—	—	85	0	87
Dixon Technologies (India) Limited	80,023	63.9	30.5%	-20.4%	—	92	33	30
Havells India Limited	63,760	38.6	17.8%	-31.6%	—	74	13	8
Kalyan Jewellers India Limited	57,126	42.3	21.4%	18.9%	0.45%	66	33	29
Berger Paints (I) Limited	53,106	45.4	16.3%	-14.0%	—	80	0	63
Voltas Limited	35,405	84.7	5.8%	-20.9%	0.37%	62	5	11
DUROPLY INDUSTRIES LIMITED (this stock)	110	52.3	2.6%	-57.1%	—	37	50	43

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹175 Cr

EV / EBITDA

8.1x

EV / Sales

0.43x

Market cap / Sales

0.27x

Earnings yield

1.91%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 100 Cr, up 6.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	100	1	1	₹0.5600
March 31, 2026	112	1	-2	₹-2.6200
Sept. 30, 2025	104	3	2	₹2.4300
June 30, 2025	94	2	—	₹1.5700
March 31, 2025	106	3	3	₹4.2200
Dec. 31, 2024	90	1	1	₹1.2200
Sept. 30, 2024	91	1	0	₹1.1600
June 30, 2024	85	1	3	₹1.2800
March 31, 2024	84	-2	-1	₹-1.4300
Dec. 31, 2023	80	1	0	₹0.3700
Sept. 30, 2023	83	1	1	₹0.8300
June 30, 2023	76	2	1	₹1.6500
March 31, 2023	84	3	2	₹3.1100

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	100	112	105	94	106	90	91	85	85	80	84	76	85
Operating revenue	100	112	104	94	106	90	91	85	84	80	83	76	84
Other income	0	0	0	0	0	0	0	0	0	0	0	0	1
Operating expenses	95	107	98	88	101	86	87	81	83	77	80	72	79
Operating profit	4	5	6	5	5	4	4	4	1	3	3	4	5
Operating profit margin	4.4%	4.3%	5.9%	5.5%	5.0%	4.5%	4.2%	4.4%	1.4%	3.8%	4.1%	5.6%	5.7%
Depreciation	2	2	1	1	1	1	1	1	1	1	1	1	1
Interest	2	2	2	2	2	2	2	2	3	2	2	2	2
Exceptional items, gain / (loss)	—	-0	—	—	1	—	—	—	—	—	—	—	—
Profit before tax	1	1	3	2	3	1	1	1	-2	1	1	2	3
Tax	0	3	0	0	1	-0	1	-2	-1	0	0	0	1
Net profit	1	-2	2	—	3	1	0	3	-1	0	1	1	2
EPS	0.56	-2.62	2.43	1.57	4.22	1.22	1.16	1.28	-1.43	0.37	0.83	1.65	3.11
Net profit (TTM)	—	—	—	—	8	4	3	3	1	4	5	5	5
EPS (TTM)	1.94	5.60	9.44	8.17	7.88	2.23	1.38	1.05	1.42	5.96	6.48	7.41	7.40

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	24.5%	12.4%	373^†	324^†	304^†	193^†	183^†	207^†	229^†	—	208^†
Operating revenue	24.9%	12.5%	372^†	323^†	302^†	191^†	181^†	207^†	228^†	221^†	207^†
Other income	—	—	1^†	1^†	2^†	2^†	2^†	1^†	0^†	—	1^†
Operating expenses	—	—	355^†	311^†	287^†	186^†	183^†	201^†	219^†	218^†	200^†
Operating profit	55.1%	24.1%	17^†	12^†	16^†	5^†	-2^†	6^†	10^†	4^†	8^†
Operating profit margin	—	—	4.6%^†	3.7%^†	5.2%^†	2.4%^†	-0.9%^†	2.8%^†	4.3%^†	1.6%^†	3.6%^†
Depreciation	—	—	5^†	4^†	3^†	3^†	3^†	3^†	2^†	2^†	2^†
Interest	—	—	7^†	8^†	7^†	8^†	10^†	7^†	7^†	7^†	7^†
Exceptional items, gain / (loss)	—	—	1^†	0^†	0^†	0^†	8^†	2^†	0^†	0^†	4^†
Profit before tax	—	—	7^†	1^†	8^†	-5^†	-5^†	-2^†	1^†	-5^†	-2^†
Tax	—	—	-1^†	0^†	3^†	2^†	-2^†	2^†	—	—	—
Net profit	—	—	8^†	1^†	5^†	-6^†	-2^†	-4^†	1^†	-5^†	-2^†
EPS	—	—	7.88^†	1.42^†	7.40^†	-9.77^†	-3.79^†	-6.31^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	4.6%^†	3.7%^†	5.2%^†	2.4%^†	-0.9%^†	2.8%^†	4.3%^†	1.6%^†	3.6%^†
EBIT margin	3.8%^†	2.8%^†	4.8%^†	2.1%^†	2.9%^†	2.5%^†	3.6%^†	1.0%^†	2.4%^†
PBT margin	1.8%^†	0.3%^†	2.6%^†	-2.4%^†	-2.7%^†	-1.1%^†	0.4%^†	-2.2%^†	-1.0%^†
Net margin	2.1%^†	0.3%^†	1.7%^†	-3.3%^†	-1.4%^†	-2.0%^†	0.3%^†	-2.2%^†	-1.0%^†
Interest coverage	1.93x^†	1.12x^†	2.19x^†	0.47x^†	0.52x^†	0.69x^†	1.14x^†	0.32x^†	0.71x^†
Dividend payout	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—
Current ratio	1.31x	—	—	—	—	—	—	—	—
Quick ratio	0.48x	—	—	—	—	—	—	—	—
Debt to equity	0.39x	—	—	—	—	—	—	—	—
Return on equity	5.8%^†	—	—	—	—	—	—	—	—
Return on assets	2.7%^†	—	—	—	—	—	—	—	—
Return on capital employed	8.9%^†	—	—	—	—	—	—	—	—
Asset turnover	1.27x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	2	-17	15	14	-12
March 31, 2025	-3	1	1	7	-10

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	302	152	141	55	9	168	118	0	120	104
March 31, 2025	293	134	124	45	7	173	132	0	107	110

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.