Dwarikesh Sugar Industries Limited

Fast Moving Consumer Goods · Agricultural Food & other Products

NSE: DWARKESH BSE: 532610

₹44.08

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Agricultural Food & other Products

The largest companies in the same industry by market cap. This company ranks #36 of 152. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Marico Limited	102,573	62.5	40.3%	10.4%	0.51%	91	0	29
TATA CONSUMER PRODUCTS LIMITED	94,387	57.7	6.7%	-16.5%	1.05%	78	19	10
Patanjali Foods Limited	38,704	19.6	13.9%	-40.5%	1.41%	69	60	66
AWL Agri Business Limited	22,894	20.9	10.0%	-33.8%	0.57%	48	66	11
Balrampur Chini Mills Limited	14,187	39.6	9.1%	41.2%	0.52%	49	17	49
LT Foods Limited	14,092	50.9	13.8%	3.0%	0.49%	71	49	29
CCL Products (India) Limited	14,046	50.4	16.6%	24.4%	—	58	35	28
KRBL Limited	8,747	11.5	11.2%	10.4%	1.18%	65	95	30
Dwarikesh Sugar Industries Limited (this stock)	817	56.5	15.7%	6.4%	—	63	50	32

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,137 Cr

EV / EBITDA

17.3x

EV / Sales

0.84x

Market cap / Sales

0.60x

Earnings yield

1.77%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 360 Cr, down 11.3% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	358	-34	-26	₹-1.3900
March 31, 2026	425	82	57	₹3.1000
Dec. 31, 2025	325	27	15	₹0.8300
Sept. 30, 2025	246	-53	-33	₹-1.7600
June 30, 2025	405	-13	-9	₹-0.5100
March 31, 2025	459	88	46	₹2.5000
Dec. 31, 2024	313	16	11	₹0.5800
Sept. 30, 2024	246	-36	-24	₹-1.2900
June 30, 2024	341	-15	-10	₹-0.5200
March 31, 2024	380	56	23	₹1.2200
Dec. 31, 2023	313	14	10	₹0.5200
Sept. 30, 2023	446	15	10	₹0.5500
June 30, 2023	571	59	41	₹2.1600

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	360	427	328	248	406	459	316	248	342	382	319	449	572
Operating revenue	358	425	325	246	405	459	313	246	341	380	313	446	571
Other income	2	1	3	2	1	0	4	2	1	2	6	3	0
Operating expenses	384	339	287	287	402	352	286	269	339	307	287	417	494
Operating profit	-26	87	38	-41	4	107	27	-23	2	73	26	29	77
Operating profit margin	-7.2%	20.4%	11.6%	-16.8%	1.0%	23.3%	8.7%	-9.4%	0.7%	19.3%	8.3%	6.4%	13.5%
Depreciation	8	0	12	12	12	12	12	12	12	13	14	13	13
Interest	3	6	1	2	5	8	3	3	6	7	4	4	6
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	-34	82	27	-53	-13	88	16	-36	-15	56	14	15	59
Tax	-9	24	11	-20	-4	41	5	-12	-5	33	4	5	18
Net profit	—	57	15	—	—	46	11	-24	-10	23	10	10	41
EPS	-1.39	3.10	0.83	-1.76	-0.51	2.50	0.58	-1.29	-0.52	1.22	0.52	0.55	2.16
Net profit (TTM)	—	—	—	—	—	23	-0	-1	33	84	107	108	106
EPS (TTM)	0.78	1.66	1.06	0.81	1.28	1.27	-0.01	-0.07	1.77	4.45	5.71	5.75	5.62

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	1,402	43	31
March 31, 2025	1,359	52	23
March 31, 2024	1,710	144	84
March 31, 2023	2,103	153	105

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-12.7%	-5.3%	1,409^†	1,365^†	1,721^†	2,117^†	1,977^†	1,846^†	1,342^†	1,120^†	1,476^†	1,224^†
Operating revenue	-12.6%	-5.3%	1,402	1,359	1,710	2,103	1,974^†	1,839^†	1,336^†	1,084^†	1,458^†	1,214^†
Other income	—	—	7^†	6^†	12^†	14^†	3^†	7^†	5^†	36^†	17^†	9^†
Operating expenses	—	—	1,315^†	1,245^†	1,505^†	1,885^†	1,683^†	1,638^†	1,200^†	955^†	1,316^†	911^†
Operating profit	-26.4%	-15.5%	87^†	113^†	205^†	218^†	291^†	201^†	136^†	129^†	143^†	303^†
Operating profit margin	—	—	6.2%^†	8.4%^†	12.0%^†	10.4%^†	14.7%^†	10.9%^†	10.2%^†	11.9%^†	9.8%^†	25.0%^†
Depreciation	—	—	37^†	49^†	53^†	50^†	44^†	41^†	37^†	33^†	33^†	30^†
Interest	—	—	15^†	19^†	20^†	29^†	32^†	48^†	33^†	21^†	25^†	42^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	3^†
Profit before tax	-34.7%	-18.7%	43	52	144	153	219^†	120^†	72^†	111^†	103^†	212^†
Tax	—	—	12^†	29^†	60^†	48^†	63^†	28^†	-2^†	16^†	1^†	—
Net profit	-33.5%	-19.6%	31	23	84	105	155^†	92^†	73^†	95^†	101^†	158^†
EPS	-33.2%	-19.3%	1.66^†	1.27^†	4.45^†	5.57^†	8.24^†	4.86^†	3.90^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	6.2%^†	8.4%^†	12.0%^†	10.4%^†	14.7%^†	10.9%^†	10.2%^†	11.9%^†	9.8%^†	25.0%^†
EBIT margin	4.1%^†	5.2%^†	9.6%^†	8.6%^†	12.7%^†	9.1%^†	7.8%^†	12.2%^†	8.7%^†	20.9%^†
PBT margin	3.0%	3.9%	8.4%	7.3%	11.1%^†	6.5%^†	5.4%^†	10.2%^†	7.0%^†	17.5%^†
Net margin	2.2%	1.7%	4.9%	5.0%	7.9%^†	5.0%^†	5.5%^†	8.8%^†	7.0%^†	13.0%^†
Interest coverage	3.88x^†	3.83x^†	8.15x^†	6.24x^†	7.91x^†	3.51x^†	3.17x^†	6.22x^†	5.11x^†	6.06x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	2.33x	1.90x	—	—	—	—	—	—	—	—
Quick ratio	0.25x	0.33x	—	—	—	—	—	—	—	—
Debt to equity	0.40x	0.62x	—	—	—	—	—	—	—	—
Return on equity	3.7%	2.9%	—	—	—	—	—	—	—	—
Return on assets	2.4%	1.6%	—	—	—	—	—	—	—	—
Return on capital employed	5.9%^†	7.2%^†	—	—	—	—	—	—	—	—
Asset turnover	1.08x	0.93x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	129	-4	-194	7	122
March 31, 2025	61	-7	27	12	48
March 31, 2024	13	-41	27	51	-37
March 31, 2023	314	-92	-222	99	215
March 31, 2022	352	-175	-178	-0	353

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,298	829	810	278	56	760	326	13	526	678
March 31, 2025	1,463	806	788	411	93	906	477	82	543	751
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.