Dynamatic Technologies Limited

Capital Goods · Industrial Manufacturing

NSE: DYNAMATECH BSE: 505242

₹13611.00

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Manufacturing

The largest companies in the same industry by market cap. This company ranks #14 of 140. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Mazagon Dock Shipbuilders Limited	85,234	33.7	27.6%	-25.6%	—	92	3	9
Aditya Infotech Limited	45,331	144.6	19.6%	189.1%	0.04%	79	0	86
Cochin Shipyard Limited	34,595	58.5	12.2%	-29.4%	—	78	1	12
Syrma SGS Technology Limited	34,380	102.2	11.3%	121.7%	0.08%	70	33	89
Honeywell Automation India Limited	29,584	53.7	11.8%	-7.0%	0.33%	68	0	62
Jyoti CNC Automation Limited	23,649	58.2	16.8%	18.4%	—	80	6	52
Kaynes Technology India Limited	23,469	84.7	7.6%	-51.1%	—	50	7	49
LMW Limited	18,014	92.2	4.6%	16.2%	0.21%	68	0	29
Dynamatic Technologies Limited (this stock)	9,244	237.0	4.1%	91.7%	0.10%	40	0	93

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹9,635 Cr

EV / EBITDA

77.7x

EV / Sales

11.95x

Market cap / Sales

11.46x

Earnings yield

0.42%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 204 Cr, up 8.9% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 10 Cr, down 35.6% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	200	14	10	₹14.5500
March 31, 2026	206	14	10	₹15.1000
Dec. 31, 2025	218	6	4	₹6.0700
Sept. 30, 2025	183	19	15	₹21.7200
June 30, 2025	178	21	15	₹22.6100
March 31, 2025	173	8	10	₹14.9900
Dec. 31, 2024	151	12	10	₹15.0400
Sept. 30, 2024	167	22	21	₹30.9100
June 30, 2024	148	13	9	₹13.6670
March 31, 2024	146	66	64	₹93.9500
Dec. 31, 2023	150	19	14	₹20.9400
Sept. 30, 2023	158	12	10	₹15.2400
June 30, 2023	128	8	6	₹9.0300

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	204	214	223	190	187	178	150	177	150	151	158	159	131
Operating revenue	200	206	218	183	178	173	151	167	148	146	150	158	128
Other income	4	8	4	8	10	5	-1	10	2	6	9	1	3
Operating expenses	172	183	188	153	148	153	121	138	121	114	120	129	108
Operating profit	28	23	30	30	29	20	30	29	27	31	30	30	20
Operating profit margin	13.9%	11.2%	14.0%	16.2%	16.6%	11.6%	19.8%	17.2%	18.4%	21.4%	20.0%	18.7%	15.7%
Depreciation	7	7	7	7	7	7	6	6	6	8	6	6	5
Interest	11	11	11	11	11	11	11	11	10	14	13	13	10
Exceptional items, gain / (loss)	—	—	-11	—	—	—	—	—	—	51	—	—	—
Profit before tax	14	14	6	19	21	8	12	22	13	66	19	12	8
Tax	4	3	2	4	6	-2	2	1	4	3	5	2	2
Net profit	10	10	4	15	15	—	10	21	9	64	14	10	6
EPS	14.55	15.10	6.07	21.72	22.61	14.99	15.04	30.91	13.67	93.95	20.94	15.24	9.03
Net profit (TTM)	39	44	—	—	—	—	104	108	98	94	41	34	30
EPS (TTM)	57.44	65.50	65.39	74.36	83.55	74.61	153.57	159.47	143.80	139.16	61.45	51.13	46.62

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	784	60	44
March 31, 2025	639	54	51
March 31, 2024	582	106	94
March 31, 2023	581	44	29

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	11.5%	9.5%	814^†	656^†	600^†	586^†	560^†	518^†	586^†	601^†	575^†	517^†
Operating revenue	10.5%	8.8%	784	639	582	581	549^†	514^†	570^†	592^†	569^†	505^†
Other income	—	—	30^†	17^†	18^†	5^†	11^†	4^†	16^†	9^†	6^†	12^†
Operating expenses	—	—	671^†	533^†	471^†	467^†	430^†	391^†	427^†	459^†	478^†	367^†
Operating profit	-0.5%	-1.7%	113^†	106^†	111^†	114^†	119^†	123^†	143^†	133^†	91^†	138^†
Operating profit margin	—	—	14.4%^†	16.6%^†	19.1%^†	19.7%^†	21.7%^†	23.9%^†	25.0%^†	22.5%^†	16.0%^†	27.4%^†
Depreciation	—	—	27^†	25^†	24^†	24^†	30^†	32^†	34^†	19^†	29^†	31^†
Interest	—	—	44^†	43^†	50^†	52^†	47^†	58^†	70^†	68^†	63^†	57^†
Exceptional items, gain / (loss)	—	—	-11^†	0^†	51^†	0^†	0^†	0^†	-271^†	0^†	0^†	-8^†
Profit before tax	11.2%	10.1%	60	54	106	44	53^†	37^†	-216^†	55^†	6^†	13^†
Tax	—	—	16^†	4^†	12^†	15^†	13^†	9^†	-25^†	19^†	—	6^†
Net profit	15.1%	9.5%	44	51	94	29	40^†	28^†	—	—	4^†	8^†
EPS	12.6%	8.0%	65.50^†	74.61^†	139.16^†	45.87^†	62.54^†	44.55^†	-302.43^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	14.4%^†	16.6%^†	19.1%^†	19.7%^†	21.7%^†	23.9%^†	25.0%^†	22.5%^†	16.0%^†	27.4%^†
EBIT margin	13.3%^†	15.2%^†	26.9%^†	16.4%^†	18.3%^†	18.5%^†	-25.6%^†	20.9%^†	12.1%^†	14.0%^†
PBT margin	7.7%	8.5%	18.3%	7.5%	9.6%^†	7.3%^†	-38.0%^†	9.3%^†	1.0%^†	2.7%^†
Net margin	5.7%	7.9%	16.2%	5.0%	7.2%^†	5.5%^†	—	—	0.7%^†	1.5%^†
Interest coverage	2.37x^†	2.27x^†	3.12x^†	1.85x^†	2.12x^†	1.65x^†	-2.08x^†	1.81x^†	1.09x^†	1.24x^†
Dividend payout	7.6%^†	9.4%^†	8.6%^†	6.5%^†	0.0%^†	0.0%^†	—	—	—	—
Earnings retention	92.4%^†	90.6%^†	91.4%^†	93.5%^†	100.0%^†	100.0%^†	—	—	—	—
Current ratio	1.15x	1.13x	—	—	—	—	—	—	—	—
Quick ratio	0.67x	0.77x	—	—	—	—	—	—	—	—
Debt to equity	0.58x	0.56x	—	—	—	—	—	—	—	—
Return on equity	6.5%	7.9%	—	—	—	—	—	—	—	—
Return on assets	3.3%	4.0%	—	—	—	—	—	—	—	—
Return on capital employed	11.0%^†	11.3%^†	—	—	—	—	—	—	—	—
Asset turnover	0.58x	0.51x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	49	-29	-18	34	15
March 31, 2025	93	-47	-48	26	67
March 31, 2024	79	-10	-159	32	47
March 31, 2023	94	-70	64	62	32
March 31, 2022	138	-19	-116	28	110

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,351	685	678	199	198	466	404	5	310	196
March 31, 2025	1,256	644	637	208	153	450	397	3	297	145
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.