East India Drums and Barrels Manufacturing Limited

Services · Commercial Services & Supplies

BSE: 523874
₹95.52
Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Commercial Services & Supplies

The largest companies in the same industry by market cap. This company ranks #80 of 315. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Redington Limited 31,818 23.3 12.3% 45.9% — 63 53 55
Firstsource Solutions Limited 17,829 35.1 15.4% -21.6% 2.15% 76 13 31
eClerx Services Limited 17,116 23.2 27.6% -54.2% 0.05% 84 24 14
Central Mine Planning & Design Institute Limited 14,938 — — — 1.01% 82 0 71
International Gemological Institute Limited 13,652 22.8 38.3% -12.1% 1.60% 80 24 47
WeWork India Management Limited 9,153 107.4 — — — 22 0 31
Nesco Limited 7,376 17.7 13.8% -20.4% — 84 47 15
Indiabulls Limited 6,898 — 11.1% 66.3% — 32 76 86
East India Drums and Barrels Manufacturing Limited (this stock) 141 29.7 18.5% 4322.2% — 30 31 54

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹189 Cr
EV / EBITDA
10.2x
EV / Sales
0.77x
Market cap / Sales
0.57x
Earnings yield
3.37%

Quarterly Financials

↓ Negative
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 64 Cr, down 3.4% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 1 Cr, up 6.7% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 63 2 1 ₹0.9200
March 31, 2026 60 1 1 ₹0.5000
Dec. 31, 2025 57 2 1 ₹0.7100
Sept. 30, 2025 66 2 — ₹1.0900
June 30, 2025 66 2 1 ₹0.8600
March 31, 2025 66 1 1 ₹0.5900
Dec. 31, 2024 66 0 1 ₹0.6600
Sept. 30, 2024 83 2 1 ₹0.6400
June 30, 2024 56 1 1 ₹0.5500
March 31, 2024 0 15 15 ₹6.5900
Dec. 31, 2023 0 -0 -0 ₹-0.0200
Sept. 30, 2023 0 -0 -0 ₹-0.0200
June 30, 2023 0 -0 -0 ₹-0.0700

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)6460576766666783560000
Operating revenue6360576666666683560000
Other income0001000000000
Operating expenses595652626162647853—0——
Operating profit444354353—-0——
Operating profit margin7.0%7.0%7.8%5.1%7.4%5.8%4.1%5.5%5.5%————
Depreciation1111111110000
Interest222222222—0——
Exceptional items, gain / (loss)—————————15———
Profit before tax21222102115-0-0-0
Tax101-010-110————
Net profit111—1111115-0-0-0
EPS0.920.500.711.090.860.590.660.640.556.59-0.02-0.02-0.07
Net profit (TTM)————4417161515-0-0-0
EPS (TTM)3.223.163.253.202.752.448.447.767.106.48-0.13-0.15-0.15

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) 1374.8% 493.4% 250†272†0†0†0†0†0†0†5†-0†
Operating revenue — — 248†271†0†0†0†0†0†0†0†-1†
Other income — — 2†1†0†0†0†0†0†0†5†0†
Operating expenses — — 231†257†——0†———0†—
Operating profit — — 17†14†——-0†———-0†—
Operating profit margin — — 6.8%†5.2%†————————
Depreciation — — 4†3†0†0†0†0†0†0†0†0†
Interest — — 8†8†——1†———0†—
Exceptional items, gain / (loss) — — 0†0†15†0†0†0†0†0†0†0†
Profit before tax — — 7†4†15†-0†-0†-0†-0†-0†5†-0†
Tax — — 2†0†————————
Net profit — — —4†15†-0†-0†-0†-0†-0†5†-0†
EPS — — 3.16†2.44†6.48†-0.10†-0.13†-0.08†-0.11†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin6.8%†5.2%†————————
EBIT margin6.1%†4.3%†————————
PBT margin2.7%†1.5%†————-6025.0%†-175.0%†——
Net margin—1.3%†————-6025.0%†-175.0%†——
Interest coverage1.81x†1.53x†——0.72x†———609.96x†—
Dividend payout——————————
Earnings retention——————————
Current ratio1.01x0.97x————————
Quick ratio0.74x0.84x————————
Debt to equity2.26x2.65x————————
Return on equity—19.0%†————————
Return on assets—2.7%†————————
Return on capital employed28.8%†26.0%†————————
Asset turnover2.01x†2.04x†————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 -9 -5 -5 6 -16
March 31, 2025 25 -7 2 8 17

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 123 21 7 29 19 71 71 1 36 19
March 31, 2025 133 19 4 29 21 85 88 21 35 11

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.