EIH Associated Hotels Limited

Consumer Services · Leisure Services

NSE: EIHAHOTELS BSE: 523127

₹294.40

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Leisure Services

The largest companies in the same industry by market cap. This company ranks #34 of 96. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
The Indian Hotels Company Limited	103,199	49.1	15.0%	0.2%	0.45%	86	0	51
Indian Railway Catering And Tourism Corporation Limited	36,224	26.0	32.3%	-36.2%	—	99	12	12
ITC Hotels Limited	33,111	38.7	7.0%	-26.3%	0.63%	79	31	69
Jubilant Foodworks Limited	29,409	120.5	18.6%	-28.5%	—	39	0	13
Leela Palaces Hotels & Resorts Limited	19,289	63.1	6.2%	35.7%	—	74	30	87
EIH Limited	18,655	29.7	12.2%	-22.0%	0.50%	83	35	50
Chalet Hotels Limited	18,427	33.6	17.4%	-13.1%	0.24%	66	42	31
TBO Tek Limited	17,993	293.3	15.8%	3.9%	—	70	0	51
EIH Associated Hotels Limited (this stock)	1,794	20.4	14.5%	-24.4%	1.19%	68	59	50

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,789 Cr

EV / EBITDA

13.3x

EV / Sales

4.70x

Market cap / Sales

4.71x

Earnings yield

4.90%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 72 Cr, down 2.5% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 7 Cr, up 11.6% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	66	8	7	₹1.1300
March 31, 2026	127	50	38	₹6.1800
Dec. 31, 2025	129	55	41	₹6.6600
Sept. 30, 2025	58	4	3	₹0.4500
June 30, 2025	69	8	6	₹1.0100
March 31, 2025	140	62	46	₹7.5900
Dec. 31, 2024	133	54	40	₹6.5500
Sept. 30, 2024	71	3	2	₹0.3400
June 30, 2024	64	5	4	₹1.1700
March 31, 2024	132	49	37	₹12.0800
Dec. 31, 2023	127	51	38	₹12.4300
Sept. 30, 2023	59	-1	-1	₹-0.3000
June 30, 2023	67	10	7	₹2.3800

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	72	133	134	63	74	146	137	75	69	136	130	62	70
Operating revenue	66	127	129	58	69	140	133	71	64	132	127	59	67
Other income	6	5	5	4	5	6	4	4	4	4	3	3	3
Operating expenses	59	78	72	56	60	79	79	64	60	82	74	58	56
Operating profit	7	50	58	3	9	61	54	7	5	50	52	0	10
Operating profit margin	10.8%	39.0%	44.4%	4.6%	13.1%	43.3%	40.5%	10.2%	7.4%	37.8%	41.3%	0.8%	15.7%
Depreciation	4	4	4	4	4	4	4	4	4	4	4	4	4
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional items, gain / (loss)	—	—	-3	1	-1	—	—	-4	—	—	—	—	—
Profit before tax	8	50	55	4	8	62	54	3	5	49	51	-1	10
Tax	2	13	14	1	2	16	14	1	1	13	13	-0	2
Net profit	7	38	41	3	6	—	40	2	4	37	38	-1	7
EPS	1.13	6.18	6.66	0.45	1.01	7.59	6.55	0.34	1.17	12.08	12.43	-0.30	2.38
Net profit (TTM)	88	87	—	—	—	—	82	80	77	81	70	63	66
EPS (TTM)	14.42	14.30	15.71	15.60	15.49	15.65	20.14	26.02	25.38	26.59	23.10	20.57	21.72

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	384	117	87
March 31, 2025	408	123	92
March 31, 2024	385	109	81
March 31, 2023	337	85	65

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	5.4%	31.0%	403^†	427^†	398^†	344^†	198^†	104^†	258^†	274^†	269^†	272^†
Operating revenue	4.4%	30.5%	384	408	385	337	195^†	101^†	249^†	264^†	264^†	265^†
Other income	—	—	19^†	19^†	13^†	7^†	3^†	3^†	9^†	10^†	6^†	6^†
Operating expenses	—	—	265^†	282^†	271^†	242^†	163^†	120^†	199^†	201^†	196^†	189^†
Operating profit	7.9%	—	119^†	126^†	113^†	95^†	32^†	-19^†	50^†	64^†	67^†	76^†
Operating profit margin	—	—	31.0%^†	31.0%^†	29.4%^†	28.1%^†	16.5%^†	-18.5%^†	20.2%^†	24.0%^†	25.6%^†	28.8%^†
Depreciation	—	—	17^†	17^†	17^†	17^†	16^†	17^†	16^†	14^†	14^†	14^†
Interest	—	—	0^†	0^†	1^†	0^†	0^†	1^†	0^†	0^†	0^†	2^†
Exceptional items, gain / (loss)	—	—	-4^†	-4^†	0^†	0^†	-0^†	-4^†	0^†	0^†	0^†	0^†
Profit before tax	11.3%	—	117	123	109	85	18^†	-37^†	43^†	58^†	59^†	65^†
Tax	—	—	30^†	31^†	28^†	20^†	6^†	-10^†	5^†	20^†	21^†	22^†
Net profit	10.5%	—	87	92	81	65	13^†	-27^†	38^†	38^†	38^†	43^†
EPS	-12.3%	—	14.30^†	15.65^†	26.59^†	21.20^†	4.23^†	-8.78^†	12.47^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	31.0%^†	31.0%^†	29.4%^†	28.1%^†	16.5%^†	-18.5%^†	20.2%^†	24.0%^†	25.6%^†	28.8%^†
EBIT margin	30.6%^†	30.3%^†	28.5%^†	25.3%^†	9.6%^†	-36.1%^†	17.4%^†	22.2%^†	22.4%^†	25.2%^†
PBT margin	30.5%	30.2%	28.3%	25.2%	9.4%^†	-36.6%^†	17.3%^†	22.1%^†	22.3%^†	24.5%^†
Net margin	22.7%	22.5%	21.1%	19.2%	6.6%^†	-26.4%^†	15.2%^†	14.4%^†	14.3%^†	16.1%^†
Interest coverage	251.69x^†	295.45x^†	137.67x^†	219.29x^†	55.38x^†	-69.08x^†	97.44x^†	135.31x^†	148.68x^†	34.72x^†
Dividend payout	24.5%^†	38.3%^†	18.8%^†	0.0%^†	0.0%^†	—	36.1%^†	—	—	—
Earnings retention	75.5%^†	61.7%^†	81.2%^†	100.0%^†	100.0%^†	—	63.9%^†	—	—	—
Current ratio	3.49x	4.58x	—	—	—	—	—	—	—	—
Quick ratio	3.30x	4.39x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—	—
Return on equity	14.5%	17.1%	—	—	—	—	—	—	—	—
Return on assets	12.0%	14.1%	—	—	—	—	—	—	—	—
Return on capital employed	18.1%^†	21.3%^†	—	—	—	—	—	—	—	—
Asset turnover	0.53x	0.63x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	100	-80	-22	61	40
March 31, 2025	109	-89	-19	28	81
March 31, 2024	78	-64	-17	37	40
March 31, 2023	91	-89	-2	20	72
March 31, 2022	38	-37	-1	16	22

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	724	602	541	0	0	260	74	5	296	14
March 31, 2025	651	536	476	0	0	321	70	6	289	14
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.