Eimco Elecon (India) Limited

Capital Goods · Industrial Manufacturing

NSE: EIMCOELECO BSE: 523708

₹2269.20

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Manufacturing

The largest companies in the same industry by market cap. This company ranks #45 of 140. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Mazagon Dock Shipbuilders Limited	85,234	33.7	27.6%	-25.6%	—	92	3	9
Aditya Infotech Limited	45,331	144.6	19.6%	189.1%	0.04%	79	0	86
Cochin Shipyard Limited	34,595	58.5	12.2%	-29.4%	—	78	1	12
Syrma SGS Technology Limited	34,380	102.2	11.3%	121.7%	0.08%	70	33	89
Honeywell Automation India Limited	29,584	53.7	11.8%	-7.0%	0.33%	68	0	62
Jyoti CNC Automation Limited	23,649	58.2	16.8%	18.4%	—	80	6	52
Kaynes Technology India Limited	23,469	84.7	7.6%	-51.1%	—	50	7	49
LMW Limited	18,014	92.2	4.6%	16.2%	0.21%	68	0	29
Eimco Elecon (India) Limited (this stock)	1,309	33.0	8.4%	25.5%	0.18%	67	36	52

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,311 Cr

EV / EBITDA

21.3x

EV / Sales

5.45x

Market cap / Sales

5.44x

Earnings yield

3.03%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 85 Cr, up 12.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	78	20	15	₹26.6600
March 31, 2026	67	9	6	₹11.0300
Dec. 31, 2025	63	16	13	₹21.7000
Sept. 30, 2025	33	7	5	₹9.2800
June 30, 2025	68	18	14	₹25.1100
March 31, 2025	64	20	15	₹25.7800
Dec. 31, 2024	46	8	6	₹10.7300
Sept. 30, 2024	67	19	13	₹22.6400
June 30, 2024	70	18	15	₹25.6300
March 31, 2024	84	19	15	₹25.7200
Dec. 31, 2023	48	10	8	₹13.0800
Sept. 30, 2023	51	15	12	₹20.4600
June 30, 2023	44	6	6	₹10.7900

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	85	66	69	38	76	68	49	73	75	89	52	55	49
Operating revenue	78	67	63	33	68	64	46	67	70	84	48	51	44
Other income	8	-1	6	4	8	4	3	6	5	5	4	4	5
Operating expenses	63	54	51	28	55	46	38	52	55	68	40	38	41
Operating profit	14	13	13	5	12	18	8	15	15	17	8	13	2
Operating profit margin	18.4%	19.3%	19.8%	15.7%	18.2%	28.2%	17.1%	22.7%	21.6%	19.8%	16.3%	25.0%	5.7%
Depreciation	2	2	2	2	2	3	2	2	2	2	2	2	2
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	20	9	16	7	18	20	8	19	18	19	10	15	6
Tax	4	3	4	2	4	5	2	6	4	4	2	3	-0
Net profit	15	6	13	5	—	15	6	13	15	15	8	12	6
EPS	26.66	11.03	21.70	9.28	25.11	25.78	10.73	22.64	25.63	25.72	13.08	20.46	10.79
Net profit (TTM)	40	—	—	—	—	49	49	50	49	40	35	33	28
EPS (TTM)	68.67	67.12	81.87	70.90	84.26	84.78	84.72	87.07	84.89	70.05	61.26	56.66	49.19

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	231	50	39
March 31, 2025	246	66	49
March 31, 2024	228	50	40
March 31, 2023	173	26	21

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	10.6%	12.6%	248^†	265^†	246^†	183^†	94^†	137^†	119^†	195^†	152^†	65^†
Operating revenue	10.1%	12.9%	231	246	228	173	84^†	126^†	108^†	185^†	142^†	52^†
Other income	—	—	17^†	18^†	18^†	10^†	9^†	11^†	11^†	11^†	10^†	13^†
Operating expenses	—	—	188^†	190^†	188^†	148^†	75^†	115^†	102^†	159^†	127^†	—
Operating profit	20.7%	31.7%	43^†	56^†	40^†	24^†	9^†	11^†	6^†	25^†	15^†	—
Operating profit margin	—	—	18.6%^†	22.8%^†	17.6%^†	14.2%^†	10.9%^†	8.6%^†	5.4%^†	13.7%^†	10.8%^†	—
Depreciation	—	—	9^†	8^†	7^†	8^†	8^†	7^†	6^†	5^†	5^†	—
Interest	—	—	1^†	1^†	1^†	1^†	0^†	1^†	1^†	1^†	1^†	—
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	23.9%	28.7%	50	66	50	26	10^†	14^†	10^†	30^†	19^†	30^†
Tax	—	—	12^†	17^†	10^†	6^†	1^†	3^†	1^†	7^†	3^†	5^†
Net profit	22.9%	28.0%	39	49	40	21	9^†	11^†	9^†	23^†	16^†	25^†
EPS	22.9%	28.0%	67.12^†	84.78^†	70.05^†	36.18^†	14.77^†	19.51^†	16.31^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	18.6%^†	22.8%^†	17.6%^†	14.2%^†	10.9%^†	8.6%^†	5.4%^†	13.7%^†	10.8%^†	—
EBIT margin	22.2%^†	26.8%^†	22.4%^†	15.6%^†	12.2%^†	11.8%^†	9.9%^†	16.8%^†	14.1%^†	—
PBT margin	21.8%	26.6%	22.0%	15.3%	11.7%^†	11.3%^†	9.5%^†	16.5%^†	13.7%^†	57.3%^†
Net margin	16.8%	19.8%	17.8%	12.1%	10.1%^†	8.9%^†	8.7%^†	12.6%^†	11.6%^†	48.3%^†
Interest coverage	60.26x^†	117.48x^†	53.98x^†	53.93x^†	24.10x^†	23.88x^†	21.02x^†	54.51x^†	37.00x^†	—
Dividend payout	7.4%^†	5.9%^†	7.1%^†	6.9%^†	33.9%^†	25.6%^†	42.9%^†	—	—	—
Earnings retention	92.6%^†	94.1%^†	92.9%^†	93.1%^†	66.1%^†	74.4%^†	57.1%^†	—	—	—
Current ratio	4.33x	4.63x	—	—	—	—	—	—	—	—
Quick ratio	2.06x	2.30x	—	—	—	—	—	—	—	—
Debt to equity	0.01x	0.00x	—	—	—	—	—	—	—	—
Return on equity	8.3%	11.3%	—	—	—	—	—	—	—	—
Return on assets	7.4%	10.0%	—	—	—	—	—	—	—	—
Return on capital employed	10.7%^†	15.0%^†	—	—	—	—	—	—	—	—
Asset turnover	0.44x	0.51x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	22	-22	-1	61	-38
March 31, 2025	33	-36	-4	6	27
March 31, 2024	12	-2	-4	5	7
March 31, 2023	7	-5	-2	3	4
March 31, 2022	-11	8	-3	2	-13

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	524	468	462	3	0	207	48	1	64	109
March 31, 2025	488	432	426	0	0	224	48	2	57	112
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.