El Forge Ltd.

Automobile and Auto Components · Auto Components

BSE: 531144

₹27.06

Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #131 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Samvardhana Motherson International Limited	172,312	96.6	9.4%	54.0%	0.37%	57	21	51
Bosch Limited	138,927	58.9	18.7%	22.9%	0.57%	84	0	50
Bharat Forge Limited	92,080	112.5	11.4%	57.9%	0.44%	50	0	63
UNO Minda Limited	67,564	71.6	17.7%	-11.7%	0.23%	67	0	30
Schaeffler India Limited	60,913	47.2	18.2%	-6.8%	—	80	23	30
MRF Limited	53,133	22.7	11.5%	-15.8%	0.19%	69	73	14
Sona BLW Precision Forgings Limited	51,629	69.2	10.3%	100.6%	0.41%	74	21	86
Tube Investments of India Limited	45,972	56.2	7.9%	-23.0%	0.15%	71	28	8
El Forge Ltd. (this stock)	55	17.0	9.0%	-20.9%	—	66	84	91

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹50 Cr

EV / EBITDA

9.0x

EV / Sales

0.61x

Market cap / Sales

0.67x

Earnings yield

5.88%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 22 Cr, up 5.6% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 1 Cr, up 198.0% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	22	1	1	₹0.5800
March 31, 2026	23	1	1	₹0.6100
Dec. 31, 2025	20	1	1	₹0.2500
Sept. 30, 2025	17	0	0	₹0.1500
June 30, 2025	21	0	0	₹0.1900
March 31, 2025	20	1	1	₹0.2700
Dec. 31, 2024	19	1	1	₹0.2700
Sept. 30, 2024	21	1	1	₹0.3600
June 30, 2024	17	0	0	₹0.2300
March 31, 2024	17	70	70	₹
Dec. 31, 2023	15	0	0	₹0.1400
Sept. 30, 2023	18	0	0	₹0.1900
June 30, 2023	18	0	0	₹0.2400

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	22	23	20	17	21	20	19	21	17	17	15	18	18
Operating revenue	22	23	20	17	21	20	19	21	17	17	15	18	18
Other income	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating expenses	20	21	19	16	20	19	18	20	16	16	14	17	17
Operating profit	2	2	1	1	1	1	1	1	1	1	1	1	2
Operating profit margin	7.8%	7.9%	4.2%	4.4%	4.1%	4.9%	5.5%	4.9%	5.9%	6.9%	6.7%	6.7%	8.7%
Depreciation	0	1	0	0	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional items, gain / (loss)	—	0	—	—	—	—	—	—	—	69	-0	-0	-1
Profit before tax	1	1	1	0	0	1	1	1	0	70	0	0	0
Tax	—	—	—	—	—	—	—	—	—	—	—	—	—
Net profit	1	1	1	0	0	1	1	1	0	70	0	0	0
EPS	0.58	0.61	0.25	0.15	0.19	0.27	0.27	0.36	0.23	—	0.14	0.19	0.24
Net profit (TTM)	3	2	2	2	2	2	72	71	71	71	1	0	-1
EPS (TTM)	1.59	1.20	0.86	0.88	1.09	1.13	—	—	—	—	0.58	0.11	-0.51

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	11.4%	15.9%	81^†	77^†	69^†	59^†	41^†	39^†	50^†	—	—
Operating revenue	11.2%	15.9%	80^†	76^†	68^†	58^†	40^†	38^†	50^†	43^†	33^†
Other income	—	—	0^†	1^†	0^†	0^†	0^†	0^†	0^†	—	—
Operating expenses	—	—	76^†	72^†	63^†	55^†	39^†	38^†	49^†	46^†	—
Operating profit	3.0%	41.5%	4^†	4^†	5^†	4^†	1^†	1^†	1^†	-3^†	—
Operating profit margin	—	—	5.3%^†	5.3%^†	7.3%^†	6.6%^†	2.6%^†	1.9%^†	1.6%^†	-6.0%^†	—
Depreciation	—	—	2^†	2^†	2^†	5^†	6^†	6^†	7^†	7^†	—
Interest	—	—	0^†	0^†	0^†	0^†	0^†	1^†	1^†	3^†	2^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	68^†	-1^†	1^†	4^†	30^†	1^†	-2^†
Profit before tax	—	—	2^†	2^†	71^†	-2^†	-4^†	-2^†	23^†	-12^†	-15^†
Tax	—	—	—	—	—	—	—	—	—	—	—
Net profit	—	—	2^†	2^†	71^†	-2^†	-4^†	-2^†	23^†	-12^†	-15^†
EPS	—	—	1.20^†	1.13^†	—	-1.14^†	-1.95^†	—	11.44^†	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 19	Mar 18	Mar 17
Operating margin	5.3%^†	5.3%^†	7.3%^†	6.6%^†	2.6%^†	1.9%^†	1.6%^†	-6.0%^†	—
EBIT margin	3.6%^†	3.6%^†	104.8%^†	-3.3%^†	-8.8%^†	-4.0%^†	48.0%^†	-19.1%^†	-40.2%^†
PBT margin	3.0%^†	3.0%^†	104.1%^†	-3.9%^†	-9.8%^†	-5.9%^†	46.7%^†	-27.0%^†	-46.0%^†
Net margin	3.0%^†	3.0%^†	104.1%^†	-3.9%^†	-9.8%^†	-5.9%^†	46.7%^†	-27.0%^†	-46.0%^†
Interest coverage	5.91x^†	5.79x^†	149.67x^†	-4.80x^†	-8.17x^†	-2.04x^†	38.81x^†	-2.42x^†	-6.92x^†
Dividend payout	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—
Current ratio	2.06x	1.65x	—	—	—	—	—	—	—
Quick ratio	1.62x	1.31x	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—
Return on equity	9.0%^†	9.3%^†	—	—	—	—	—	—	—
Return on assets	6.0%^†	5.9%^†	—	—	—	—	—	—	—
Return on capital employed	9.2%^†	9.4%^†	—	—	—	—	—	—	—
Asset turnover	1.97x^†	1.94x^†	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	3	-1	-0	2	1
March 31, 2025	2	-1	-0	1	1

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	41	27	7	0	0	18	9	5	21	4
March 31, 2025	39	25	4	0	0	16	10	4	21	3

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.