Elgi Equipments Limited

Capital Goods · Industrial Products

NSE: ELGIEQUIP BSE: 522074

₹608.85

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #19 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	131,947	57.8	27.9%	23.7%	1.39%	84	0	27
Polycab India Limited	120,900	43.0	22.3%	9.2%	0.59%	83	27	61
Welspun Corp Limited	71,672	81.9	17.2%	217.6%	0.18%	71	0	53
APL Apollo Tubes Limited	60,810	105.9	22.7%	26.5%	—	68	0	51
Supreme Industries Limited	43,837	46.5	15.5%	-17.6%	—	76	0	49
KEI Industries Limited	42,590	42.7	13.8%	10.4%	0.10%	70	29	61
Astral Limited	36,816	56.6	13.2%	-0.4%	—	76	12	12
AIA Engineering Limited	36,106	27.9	15.8%	19.1%	0.41%	71	29	61
Elgi Equipments Limited (this stock)	19,295	54.2	19.3%	26.3%	0.44%	84	0	50

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹19,252 Cr

EV / EBITDA

36.8x

EV / Sales

7.75x

Market cap / Sales

7.76x

Earnings yield

1.84%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 665 Cr, up 26.7% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 90 Cr, up 10.9% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	645	122	90	₹2.8700
March 31, 2026	666	112	83	₹2.6400
Dec. 31, 2025	606	121	90	₹2.8400
Sept. 30, 2025	568	122	91	₹2.8800
June 30, 2025	503	110	82	₹2.5800
March 31, 2025	580	133	99	₹3.1400
Dec. 31, 2024	498	107	80	₹2.5300
Sept. 30, 2024	531	131	98	₹3.0900
June 30, 2024	472	97	73	₹2.3000
March 31, 2024	540	123	93	₹2.9300
Dec. 31, 2023	465	105	79	₹2.5000
Sept. 30, 2023	439	111	83	₹2.6300
June 30, 2023	399	89	67	₹2.1200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	665	689	623	593	525	597	511	557	485	554	479	461	417
Operating revenue	645	666	606	568	503	580	498	531	472	540	465	439	399
Other income	20	22	17	24	22	17	13	26	13	14	14	22	18
Operating expenses	529	565	478	460	406	455	395	416	378	420	363	340	318
Operating profit	115	101	127	108	97	125	102	114	94	120	102	99	81
Operating profit margin	17.9%	15.2%	21.0%	19.1%	19.3%	21.5%	20.6%	21.5%	20.0%	22.1%	21.8%	22.5%	20.2%
Depreciation	12	11	11	10	9	9	9	9	9	9	9	9	9
Interest	1	0	0	0	0	0	0	1	1	2	2	1	1
Exceptional items, gain / (loss)	—	—	-13	—	—	—	—	—	—	—	—	—	—
Profit before tax	122	112	121	122	110	133	107	131	97	123	105	111	89
Tax	32	28	31	32	28	34	27	33	24	30	26	28	22
Net profit	90	83	90	91	82	99	80	98	73	93	79	83	67
EPS	2.87	2.64	2.84	2.88	2.58	3.14	2.53	3.09	2.30	2.93	2.50	2.63	2.12
Net profit (TTM)	354	345	361	352	359	350	343	343	328	322	310	306	295
EPS (TTM)	11.23	10.94	11.44	11.13	11.34	11.06	10.85	10.82	10.36	10.18	9.80	9.66	9.33

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	2,343	464	345
March 31, 2025	2,081	468	350
March 31, 2024	1,843	428	322
March 31, 2023	1,757	354	272

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	9.7%	16.7%	2,429^†	2,150^†	1,912^†	1,840^†	1,628^†	1,124^†	1,131^†	1,197^†	1,056^†	950^†
Operating revenue	10.1%	16.3%	2,343	2,081	1,843	1,757	1,583^†	1,100^†	1,081^†	1,177^†	1,038^†	935^†
Other income	—	—	86^†	70^†	68^†	83^†	46^†	24^†	50^†	20^†	18^†	14^†
Operating expenses	—	—	1,909^†	1,645^†	1,443^†	1,442^†	1,338^†	945^†	962^†	1,039^†	907^†	823^†
Operating profit	11.3%	22.8%	434^†	436^†	401^†	314^†	244^†	155^†	119^†	138^†	131^†	113^†
Operating profit margin	—	—	18.5%^†	21.0%^†	21.7%^†	17.9%^†	15.4%^†	14.1%^†	11.0%^†	11.7%^†	12.6%^†	12.1%^†
Depreciation	—	—	41^†	36^†	36^†	38^†	37^†	35^†	37^†	34^†	36^†	37^†
Interest	—	—	1^†	2^†	5^†	5^†	2^†	4^†	4^†	2^†	2^†	1^†
Exceptional items, gain / (loss)	—	—	-13^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	-3^†	0^†
Profit before tax	9.5%	27.1%	464	468	428	354	251^†	140^†	128^†	121^†	108^†	88^†
Tax	—	—	119^†	117^†	106^†	81^†	62^†	35^†	27^†	36^†	31^†	20^†
Net profit	8.2%	26.9%	345	350	322	272	189^†	105^†	100^†	85^†	77^†	68^†
EPS	8.3%	28.8%	10.94^†	11.06^†	10.18^†	8.62^†	5.99^†	3.09^†	6.34^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	18.5%^†	21.0%^†	21.7%^†	17.9%^†	15.4%^†	14.1%^†	11.0%^†	11.7%^†	12.6%^†	12.1%^†
EBIT margin	19.9%^†	22.6%^†	23.5%^†	20.5%^†	16.0%^†	13.1%^†	12.2%^†	10.4%^†	10.5%^†	9.6%^†
PBT margin	19.8%	22.5%	23.2%	20.2%	15.9%^†	12.7%^†	11.8%^†	10.2%^†	10.4%^†	9.4%^†
Net margin	14.7%	16.8%	17.5%	15.5%	12.0%^†	9.6%^†	9.3%^†	7.2%^†	7.4%^†	7.3%^†
Interest coverage	388.08x^†	217.88x^†	80.40x^†	65.99x^†	148.42x^†	39.10x^†	30.66x^†	51.86x^†	65.86x^†	73.12x^†
Dividend payout	20.1%^†	18.1%^†	19.6%^†	13.3%^†	13.4%^†	0.0%^†	46.5%^†	—	—	—
Earnings retention	79.9%^†	81.9%^†	80.4%^†	86.7%^†	86.6%^†	100.0%^†	53.5%^†	—	—	—
Current ratio	3.55x	4.47x	—	—	—	—	—	—	—	—
Quick ratio	2.98x	3.84x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—	—
Return on equity	17.4%	20.3%	—	—	—	—	—	—	—	—
Return on assets	13.7%	16.8%	—	—	—	—	—	—	—	—
Return on capital employed	22.9%^†	26.9%^†	—	—	—	—	—	—	—	—
Asset turnover	0.93x	1.00x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	180	-74	-96	133	47
March 31, 2025	338	-244	-208	81	257
March 31, 2024	255	-91	-69	37	218
March 31, 2023	235	-287	49	47	188
March 31, 2022	105	6	-129	29	75

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	2,512	1,987	1,955	0	0	1,706	480	43	272	273
March 31, 2025	2,084	1,726	1,695	0	0	1,516	339	33	204	214
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.