Elpro International Limited

Realty · Realty

NSE: ELPROINTL BSE: 504000

₹174.00

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Realty

The largest companies in the same industry by market cap. This company ranks #30 of 164. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
DLF Limited	166,836	44.2	9.7%	-6.7%	1.19%	83	49	85
Lodha Developers Limited	113,397	34.1	14.6%	-0.4%	0.37%	76	42	32
The Phoenix Mills Limited	69,203	237.4	10.9%	23.7%	0.13%	71	12	84
Oberoi Realty Limited	64,201	29.6	12.2%	10.7%	0.45%	71	57	31
Prestige Estates Projects Limited	63,830	352.0	7.8%	-3.9%	0.14%	38	22	65
Godrej Properties Limited	49,055	138.8	9.5%	-19.8%	—	56	35	26
Anant Raj Limited	21,553	68.2	9.6%	-14.3%	0.17%	65	24	32
Brigade Enterprises Limited	18,762	45.1	9.6%	-35.8%	0.35%	60	35	13
Elpro International Limited (this stock)	2,949	138.1	1.7%	473.3%	—	46	45	68

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹3,969 Cr

EV / EBITDA

29.0x

EV / Sales

24.08x

Market cap / Sales

17.89x

Earnings yield

0.72%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 56 Cr, down 11.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	33	11	9	₹0.5400
March 31, 2026	60	6	5	₹0.3200
Dec. 31, 2025	33	7	5	₹0.3200
Sept. 30, 2025	39	3	1	₹0.0800
June 30, 2025	38	12	—	₹1.2400
March 31, 2025	39	-5	—	₹-0.0900
Sept. 30, 2024	109	21	23	₹1.3290
June 30, 2024	28	7	7	₹0.3860
March 31, 2024	29	24	22	₹1.3120
Dec. 31, 2023	28	6	5	₹0.2750
Sept. 30, 2023	28	14	15	₹0.8560
June 30, 2023	27	11	5	₹0.3050
March 31, 2023	25	7	-2	₹-0.1110

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	56	74	59	58	63	45	138	36	54	32	35	33	29
Operating revenue	33	60	33	39	38	39	109	28	29	28	28	27	25
Other income	23	14	26	19	26	6	29	8	25	3	7	5	5
Operating expenses	18	39	24	29	27	27	103	17	19	17	16	17	19
Operating profit	16	21	9	10	10	13	6	11	10	12	12	10	5
Operating profit margin	46.6%	34.4%	27.0%	26.1%	27.4%	32.1%	5.9%	39.4%	36.0%	40.9%	43.5%	36.9%	21.3%
Depreciation	2	3	3	3	3	3	1	1	1	1	1	1	1
Interest	26	26	25	24	22	21	13	11	10	7	4	3	2
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	11	6	7	3	12	-5	21	7	24	6	14	11	7
Tax	1	1	2	1	-9	-3	-1	0	1	2	-1	6	8
Net profit	9	5	5	1	—	—	23	7	22	5	15	5	-2
EPS	0.54	0.32	0.32	0.08	1.24	-0.09	1.33	0.39	1.31	0.28	0.86	0.31	-0.11
Net profit (TTM)	21	—	—	—	—	—	56	48	47	22	26	30	41
EPS (TTM)	1.26	1.96	1.55	2.56	2.87	2.94	3.30	2.83	2.75	1.33	1.55	1.79	2.44

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	24.6%	30.7%	254^†	153^†	131^†	1,270^†	66^†	121^†	164^†	62^†	49^†
Operating revenue	20.1%	21.8%	169^†	112^†	97^†	72^†	63^†	114^†	56^†	61^†	48^†
Other income	—	—	85^†	41^†	34^†	1,197^†	3^†	7^†	108^†	1^†	1^†
Operating expenses	—	—	119^†	68^†	64^†	38^†	33^†	78^†	35^†	23^†	11^†
Operating profit	14.2%	10.4%	50^†	44^†	33^†	35^†	30^†	36^†	21^†	38^†	37^†
Operating profit margin	—	—	29.5%^†	39.3%^†	34.4%^†	48.0%^†	48.1%^†	31.7%^†	37.0%^†	61.8%^†	76.2%^†
Depreciation	—	—	11^†	5^†	5^†	5^†	4^†	2^†	1^†	1^†	1^†
Interest	—	—	96^†	25^†	5^†	23^†	25^†	27^†	25^†	33^†	18^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-21.4%	41.4%	28^†	54^†	58^†	1,204^†	5^†	14^†	102^†	4^†	4^†
Tax	—	—	-5^†	8^†	16^†	215^†	—	—	—	—	—
Net profit	—	—	—	47^†	41^†	989^†	7^†	12^†	86^†	4^†	4^†
EPS	-7.0%	36.5%	1.96^†	2.75^†	2.44^†	58.37^†	0.41^†	0.72^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	29.5%^†	39.3%^†	34.4%^†	48.0%^†	48.1%^†	31.7%^†	37.0%^†	61.8%^†	76.2%^†
EBIT margin	73.4%^†	71.1%^†	63.8%^†	1694.5%^†	46.8%^†	36.0%^†	227.8%^†	61.8%^†	44.2%^†
PBT margin	16.5%^†	48.6%^†	59.1%^†	1663.2%^†	7.8%^†	12.6%^†	182.8%^†	6.9%^†	7.5%^†
Net margin	—	41.5%^†	42.4%^†	1365.9%^†	11.1%^†	10.6%^†	153.9%^†	6.9%^†	7.5%^†
Interest coverage	1.29x^†	3.16x^†	13.53x^†	54.06x^†	1.20x^†	1.54x^†	5.06x^†	1.12x^†	1.20x^†
Dividend payout	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—
Current ratio	0.51x	—	—	—	—	—	—	—	—
Quick ratio	0.51x	—	—	—	—	—	—	—	—
Debt to equity	0.50x	—	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—	—
Return on assets	—	—	—	—	—	—	—	—	—
Return on capital employed	4.7%^†	—	—	—	—	—	—	—	—
Asset turnover	0.05x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	69	-19	-13	122	-52
March 31, 2025	219	-767	548	177	42

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	3,495	2,101	2,084	748	309	439	860	37	472	1
March 31, 2025	3,242	1,958	1,941	633	286	323	732	3	420	1

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.