Emami Limited

Fast Moving Consumer Goods · Personal Products

NSE: EMAMILTD BSE: 531162 BSE: 543894

₹379.05

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Personal Products

The largest companies in the same industry by market cap. This company ranks #7 of 14. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Godrej Consumer Products Limited	86,976	57.1	14.7%	-26.0%	2.35%	72	0	44
Dabur India Limited	67,428	43.8	15.8%	-23.2%	2.17%	84	2	47
Colgate Palmolive (India) Limited	47,959	35.6	83.7%	-20.7%	2.72%	94	0	12
Cupid Limited	41,906	114.6	24.0%	43.4%	—	75	18	89
Gillette India Limited	22,810	34.1	69.1%	-27.1%	2.57%	96	2	12
Procter & Gamble Hygiene and Health Care Limited	22,068	27.9	113.7%	-51.8%	3.38%	88	14	4
Emami Limited (this stock)	16,546	19.2	26.5%	-30.1%	—	95	23	49
Honasa Consumer Limited	14,063	59.7	13.2%	50.5%	0.70%	78	33	28

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹16,486 Cr

EV / EBITDA

14.9x

EV / Sales

5.37x

Market cap / Sales

5.39x

Earnings yield

5.20%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 833 Cr, up 7.2% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 182 Cr, up 11.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	780	234	182	₹4.1700
March 31, 2026	730	185	166	₹3.8100
Dec. 31, 2025	958	354	330	₹7.5600
Sept. 30, 2025	604	181	182	₹4.1700
June 30, 2025	756	182	163	₹3.7400
March 31, 2025	781	217	190	₹4.3500
Dec. 31, 2024	879	298	279	₹6.4000
Sept. 30, 2024	709	221	214	₹4.9000
June 30, 2024	755	199	176	₹4.0300
March 31, 2024	709	171	152	₹3.4800
Dec. 31, 2023	813	261	249	₹5.7100
Sept. 30, 2023	701	176	164	₹3.7500
June 30, 2023	698	139	129	₹2.9300

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	833	754	977	658	777	847	888	743	802	736	838	711	706
Operating revenue	780	730	958	604	756	781	879	709	755	709	813	701	698
Other income	53	25	19	54	21	66	10	34	47	26	25	10	8
Operating expenses	564	533	572	437	556	590	550	483	564	521	530	494	524
Operating profit	215	196	385	168	201	191	328	226	192	188	283	207	173
Operating profit margin	27.6%	26.9%	40.2%	27.7%	26.5%	24.4%	37.4%	31.9%	25.4%	26.5%	34.8%	29.6%	24.9%
Depreciation	34	36	40	40	39	39	40	40	39	43	41	41	41
Interest	1	0	0	0	0	1	0	1	0	1	0	0	0
Exceptional items, gain / (loss)	—	—	-10	—	—	—	—	—	—	—	-6	—	—
Profit before tax	234	185	354	181	182	217	298	221	199	171	261	176	139
Tax	51	18	24	-1	18	27	18	6	23	19	12	12	10
Net profit	182	166	330	—	163	190	279	214	176	152	249	164	129
EPS	4.17	3.81	7.56	4.17	3.74	4.35	6.40	4.90	4.03	3.48	5.71	3.75	2.93
Net profit (TTM)	—	—	—	—	846	859	821	791	740	693	1,965	1,941	1,921
EPS (TTM)	19.71	19.28	19.82	18.66	19.39	19.68	18.81	18.12	16.97	15.87	14.85	14.23	13.72

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	3,048	901	842
March 31, 2025	3,124	934	859

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-12.0%	3.3%	3,167^†	3,281^†	2,991^†	4,647^†	2,990^†	2,694^†	2,484^†	2,524^†	2,391^†	2,386^†
Operating revenue	-8.5%	3.4%	3,048	3,124	2,922^†	3,981^†	2,867^†	2,582^†	2,389^†	2,483^†	2,363^†	2,341^†
Other income	—	—	119^†	157^†	69^†	666^†	123^†	112^†	95^†	41^†	28^†	45^†
Operating expenses	—	—	2,098^†	2,186^†	2,070^†	2,507^†	1,970^†	—	—	—	—	—
Operating profit	-13.6%	—	950^†	937^†	852^†	1,474^†	897^†	—	—	—	—	—
Operating profit margin	—	—	31.2%^†	30.0%^†	29.2%^†	37.0%^†	31.3%^†	—	—	—	—	—
Depreciation	—	—	156^†	158^†	167^†	215^†	328^†	—	—	—	—	—
Interest	—	—	2^†	2^†	2^†	4^†	3^†	12^†	19^†	19^†	33^†	58^†
Exceptional items, gain / (loss)	—	—	-10^†	0^†	-6^†	0^†	0^†	0^†	-3^†	-10^†	0^†	0^†
Profit before tax	-22.3%	9.4%	901	934	747^†	1,921^†	689^†	574^†	338^†	396^†	389^†	422^†
Tax	—	—	59^†	75^†	53^†	33^†	-162^†	99^†	49^†	91^†	80^†	76^†
Net profit	-23.6%	12.1%	842	859	693^†	1,889^†	851^†	475^†	289^†	305^†	310^†	346^†
EPS	14.1%	12.6%	19.28^†	19.68^†	15.87^†	12.98^†	19.15^†	10.67^†	—	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	31.2%^†	30.0%^†	29.2%^†	37.0%^†	31.3%^†	—	—	—	—	—
EBIT margin	29.6%^†	30.0%^†	25.6%^†	48.4%^†	24.2%^†	22.7%^†	14.9%^†	16.7%^†	17.9%^†	20.5%^†
PBT margin	29.6%	29.9%	25.6%^†	48.3%^†	24.0%^†	22.2%^†	14.1%^†	16.0%^†	16.5%^†	18.0%^†
Net margin	27.6%	27.5%	23.7%^†	47.4%^†	29.7%^†	18.4%^†	12.1%^†	12.3%^†	13.1%^†	14.8%^†
Interest coverage	460.59x^†	443.77x^†	353.19x^†	516.12x^†	200.73x^†	48.81x^†	18.88x^†	21.55x^†	12.73x^†	8.32x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	3.01x	2.92x	—	—	—	—	—	—	—	—
Quick ratio	2.38x	2.38x	—	—	—	—	—	—	—	—
Debt to equity	0.02x	0.00x	—	—	—	—	—	—	—	—
Return on equity	26.7%	30.0%	—	—	—	—	—	—	—	—
Return on assets	22.6%	25.4%	—	—	—	—	—	—	—	—
Return on capital employed	28.2%^†	32.2%^†	—	—	—	—	—	—	—	—
Asset turnover	0.82x	0.92x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	794	-257	-462	37	757
March 31, 2025	864	-465	-368	41	823

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	3,726	3,156	3,112	75	0	1,586	527	134	505	334
March 31, 2025	3,384	2,867	2,824	0	0	1,402	479	59	523	259

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.