Emami Realty Limited

Realty · Realty

NSE: EMAMIREAL BSE: 533218

₹67.43

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Realty

The largest companies in the same industry by market cap. This company ranks #60 of 164. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
DLF Limited	166,836	44.2	9.7%	-6.7%	1.19%	83	49	85
Lodha Developers Limited	113,397	34.1	14.6%	-0.4%	0.37%	76	42	32
The Phoenix Mills Limited	69,203	237.4	10.9%	23.7%	0.13%	71	12	84
Oberoi Realty Limited	64,201	29.6	12.2%	10.7%	0.45%	71	57	31
Prestige Estates Projects Limited	63,830	352.0	7.8%	-3.9%	0.14%	38	22	65
Godrej Properties Limited	49,055	138.8	9.5%	-19.8%	—	56	35	26
Anant Raj Limited	21,553	68.2	9.6%	-14.3%	0.17%	65	24	32
Brigade Enterprises Limited	18,762	45.1	9.6%	-35.8%	0.35%	60	35	13
Emami Realty Limited (this stock)	351	—	76.4%	-38.0%	—	33	—	48

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹2,329 Cr

EV / EBITDA

Data unavailable.

EV / Sales

25.15x

Market cap / Sales

3.79x

Earnings yield

Data unavailable.

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 9 Cr, down 33.2% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	5	-22	-17	₹-3.2700
March 31, 2026	73	-77	-66	₹-15.0300
Dec. 31, 2025	5	-44	-37	₹-8.5000
Sept. 30, 2025	9	-41	-36	₹-8.1200
June 30, 2025	6	-56	-51	₹-11.8500
March 31, 2025	13	-84	-79	₹-20.7600
Dec. 31, 2024	54	-26	-19	₹-5.1200
Sept. 30, 2024	5	-17	-13	₹-3.4900
June 30, 2024	4	-19	-14	₹-3.7000
March 31, 2024	17	-93	-71	₹-18.6700
Dec. 31, 2023	9	-44	-34	₹-8.8900
Sept. 30, 2023	6	-29	-21	₹-5.6500
June 30, 2023	10	-20	-15	₹-3.8900

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	9	77	12	17	14	26	67	19	17	30	23	12	15
Operating revenue	5	73	5	9	6	13	54	5	4	17	9	6	10
Other income	4	4	7	8	8	13	13	14	13	13	14	6	5
Operating expenses	10	129	31	33	47	82	63	9	9	94	38	17	20
Operating profit	-4	-56	-26	-24	-41	-69	-9	-4	-4	-77	-29	-11	-10
Operating profit margin	-82.0%	-77.0%	-533.7%	-264.9%	-699.1%	-529.1%	-16.2%	-70.6%	-91.9%	-441.3%	-308.1%	-196.3%	-97.4%
Depreciation	0	1	0	0	0	0	0	0	0	0	0	0	0
Interest	21	24	24	25	23	28	29	27	27	28	29	23	14
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	-22	-77	-44	-41	-56	-84	-26	-17	-19	-93	-44	-29	-20
Tax	-6	-11	-6	-6	-5	-5	-6	-4	-5	-23	-10	-7	-5
Net profit	—	—	—	—	—	—	-19	-13	-14	-71	-34	-21	-15
EPS	-3.27	-15.03	-8.50	-8.12	-11.85	-20.76	-5.12	-3.49	-3.70	-18.67	-8.89	-5.65	-3.89
Net profit (TTM)	—	—	—	—	—	—	-117	-132	-140	-140	-88	-65	-59
EPS (TTM)	-34.92	-43.50	-49.23	-45.85	-41.22	-33.07	-30.98	-34.75	-36.91	-37.10	-23.18	-17.22	-15.50

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	93	-218	-190
March 31, 2025	77	-146	-125
March 31, 2024	43	-186	-140
March 31, 2023	67	-58	-44

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	5.6%	-18.3%	121^†	129^†	79^†	102^†	217^†	332^†	1,073^†	195^†	108^†	118^†
Operating revenue	11.3%	-12.7%	93	77	43	67	171^†	184^†	881^†	64^†	1^†	1^†
Other income	—	—	28^†	53^†	37^†	35^†	46^†	149^†	192^†	132^†	106^†	117^†
Operating expenses	—	—	241^†	162^†	169^†	102^†	62^†	70^†	868^†	-74^†	-99^†	-118^†
Operating profit	—	—	-148^†	-85^†	-127^†	-35^†	109^†	114^†	13^†	138^†	101^†	119^†
Operating profit margin	—	—	-158.7%^†	-110.9%^†	-297.7%^†	-51.2%^†	64.0%^†	62.1%^†	1.4%^†	216.9%^†	7342.8%^†	12695.0%^†
Depreciation	—	—	2^†	1^†	1^†	1^†	1^†	2^†	2^†	1^†	0^†	0^†
Interest	—	—	96^†	112^†	95^†	58^†	138^†	252^†	370^†	267^†	213^†	160^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	—	—	-218	-146	-186	-58	17^†	9^†	-168^†	2^†	-7^†	19^†
Tax	—	—	-28^†	-21^†	-45^†	-15^†	4^†	6^†	-57^†	3^†	-5^†	—
Net profit	—	—	-190	-125	-140	-44	13^†	3^†	—	-1^†	-2^†	15^†
EPS	—	—	-43.50^†	-33.07^†	-37.10^†	-11.59^†	3.58^†	1.41^†	-39.94^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	-158.7%^†	-110.9%^†	-297.7%^†	-51.2%^†	64.0%^†	62.1%^†	1.4%^†	216.9%^†	7342.8%^†	12695.0%^†
EBIT margin	-130.6%^†	-43.8%^†	-214.4%^†	-1.0%^†	90.4%^†	142.1%^†	23.0%^†	422.1%^†	15053.6%^†	19113.3%^†
PBT margin	-234.1%	-190.2%	-436.9%	-86.6%	9.8%^†	4.7%^†	-19.1%^†	3.2%^†	-483.5%^†	2021.9%^†
Net margin	-203.8%	-163.2%	-330.3%	-65.0%	7.7%^†	1.6%^†	—	-1.5%^†	-127.1%^†	1654.5%^†
Interest coverage	-1.26x^†	-0.30x^†	-0.96x^†	-0.01x^†	1.12x^†	1.03x^†	0.55x^†	1.01x^†	0.97x^†	1.12x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.17x	1.43x	—	—	—	—	—	—	—	—
Quick ratio	0.43x	0.68x	—	—	—	—	—	—	—	—
Debt to equity	—	—	—	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—	—	—
Return on assets	-8.3%	-5.8%	—	—	—	—	—	—	—	—
Return on capital employed	-22.7%^†	-4.2%^†	—	—	—	—	—	—	—	—
Asset turnover	0.04x	0.04x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-201	100	104	2	-203
March 31, 2025	-85	193	-124	1	-86
March 31, 2024	-59	-167	233	1	-60
March 31, 2023	67	-65	4	1	66
March 31, 2022	86	123	-213	0	86
March 31, 2021	-177	1,237	-1,061	2	-179

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	2,278	-259	-268	1,235	753	2,034	1,743	10	3	1,278
March 31, 2025	2,153	-172	-180	960	931	1,932	1,354	7	2	1,011
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—
March 31, 2021	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.