Sign in and upgrade to a paid plan to export NAV history as CSV.
Sign in and upgrade to a paid plan to export corporate actions as CSV.
Sign in and upgrade to a paid plan to export bulk/block deals as CSV.
Sign in and upgrade to a paid plan to export corporate actions as CSV.
Sign in and upgrade to a paid plan to export bulk/block deals as CSV.
Sign in and upgrade to a paid plan to export insider/SAST/pledge disclosures as CSV.
Sign in and upgrade to a paid plan to export announcements as CSV.
Sign in and upgrade to a paid plan to export insider/SAST/pledge disclosures as CSV.

Emerald Leisures Limited

Consumer Services · Leisure Services

BSE: 507265
₹290.00
Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Leisure Services

The largest companies in the same industry by market cap. This company ranks #51 of 96. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
The Indian Hotels Company Limited 103,718 49.3 15.0% 0.7% 0.45% 86 0 51
Indian Railway Catering And Tourism Corporation Limited 36,432 26.2 32.3% -35.5% — 99 12 12
ITC Hotels Limited 34,188 39.9 7.0% -25.9% 0.61% 79 31 69
Jubilant Foodworks Limited 30,135 123.4 18.6% -26.3% — 39 0 13
Leela Palaces Hotels & Resorts Limited 19,163 62.6 6.2% 32.9% — 74 30 87
EIH Limited 18,830 29.9 12.2% -17.7% 0.50% 83 35 50
Chalet Hotels Limited 18,509 33.8 17.4% -11.8% 0.24% 66 42 31
TBO Tek Limited 18,299 298.3 15.8% 10.7% — 70 0 51
Emerald Leisures Limited (this stock) 436 — 10.3% 36.7% — 14 — 51

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹583 Cr
EV / EBITDA
85.1x
EV / Sales
38.16x
Market cap / Sales
28.50x
Earnings yield
Data unavailable.

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 4 Cr, up 2.9% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs -3 Cr, up 2.4% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 3 -3 -3 ₹-1.7200
March 31, 2026 5 -1 -1 ₹-0.3900
Sept. 30, 2025 3 -3 -3 ₹-2.1000
June 30, 2025 4 -3 -3 ₹-1.6800
March 31, 2025 4 -2 -2 ₹-1.5700
Sept. 30, 2024 3 -3 -3 ₹-6.3000
June 30, 2024 4 -3 -3 ₹-5.5600
March 31, 2024 4 -3 -3 ₹-5.2370
Dec. 31, 2023 4 -2 -2 ₹-3.8800
Sept. 30, 2023 3 -3 -3 ₹-5.5360
June 30, 2023 4 -2 -2 ₹-4.6290
March 31, 2023 4 -4 -4 ₹-8.1080
Dec. 31, 2022 4 -2 -2 ₹-3.7100

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Sep 25Jun 25Mar 25Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23Mar 23Dec 22
Total income (before exceptional items)4534434543444
Operating revenue3534434443444
Other income0000000100000
Operating expenses3222323322232
Operating profit1311111121221
Operating profit margin25.9%64.0%27.5%35.8%27.5%24.6%30.0%21.3%46.8%34.4%41.8%39.9%37.1%
Depreciation0000111111111
Interest3443333333353
Exceptional items, gain / (loss)—————————————
Profit before tax-3-1-3-3-2-3-3-3-2-3-2-4-2
Tax———————————0—
Net profit-3-1-3-3-2-3-3-3-2-3-2-4-2
EPS-1.72-0.39-2.10-1.68-1.57-6.30-5.56-5.24-3.88-5.54-4.63-8.11-3.71
Net profit (TTM)-9-9-11-11-11-11-10-10-11-11-10-9-8
EPS (TTM)-5.89-5.74-11.65-15.11-18.67-20.98-20.21-19.28-22.15-21.98-20.75-18.79-15.72

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) 49.5% 5.3% 17†15†9†5†13†13†——
Operating revenue 49.2% 4.4% 16†15†9†5†13†13†12†9†
Other income — — 1†0†0†0†0†0†——
Operating expenses — — 10†9†7†4†10†11†10†3†
Operating profit 99.6% 36.8% 6†6†2†1†3†1†2†6†
Operating profit margin — — 36.3%†39.6%†23.5%†15.2%†21.0%†9.4%†19.4%†69.9%†
Depreciation — — 2†3†3†4†5†6†6†6†
Interest — — 14†12†9†8†7†8†9†8†
Exceptional items, gain / (loss) — — 0†0†0†0†0†0†0†0†
Profit before tax — — -10†-9†-10†-11†-9†-12†-12†-15†
Tax — — ————————
Net profit — — -10†-9†-10†-11†-9†-12†-12†-15†
EPS — — -19.28†-18.79†-25.03†-43.20†-41.52†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin36.3%†39.6%†23.5%†15.2%†21.0%†9.4%†19.4%†69.9%†
EBIT margin25.6%†19.5%†-13.9%†-65.2%†-15.1%†-38.0%†-31.4%†-75.6%†
PBT margin-61.3%†-62.7%†-113.1%†-228.1%†-69.8%†-97.5%†-104.0%†-168.9%†
Net margin-61.3%†-63.9%†-113.1%†-228.1%†-69.8%†-97.5%†-104.0%†-168.9%†
Interest coverage0.29x†0.24x†-0.14x†-0.40x†-0.28x†-0.64x†-0.43x†-0.81x†
Dividend payout————————
Earnings retention————————
Current ratio————————
Quick ratio————————
Debt to equity————————
Return on equity————————
Return on assets————————
Return on capital employed————————
Asset turnover————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 -6 -1 7 0 -7
March 31, 2025 -18 0 18 0 -18

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 95 -84 -92 94 54 33 115 0 59 31
March 31, 2025 88 -76 -83 78 58 24 94 0 60 23

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.