Empire Industries Limited

Diversified · Diversified

NSE: EMPIND BSE: 509525

₹1057.10

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Diversified

The largest companies in the same industry by market cap. This company ranks #7 of 14. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
3M India Limited	36,228	62.7	29.5%	10.4%	0.50%	94	0	30
Godrej Industries Limited	35,007	409.2	10.4%	-12.6%	—	22	30	26
DCM Shriram Limited	14,278	10.0	11.1%	-21.7%	1.22%	60	94	8
Lords Mark Industries Limited	3,449	39.4	1.1%	-75.0%	—	57	50	66
Balmer Lawrie & Company Limited	2,756	11.1	12.2%	-23.4%	5.27%	74	63	10
TTK Healthcare Limited	1,446	19.5	6.3%	-11.7%	0.98%	52	84	30
Empire Industries Limited (this stock)	634	11.3	14.7%	—	—	58	93	46
PANTH INFINITY LIMITED	60	3.1	13.1%	35.2%	—	61	100	88

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹687 Cr

EV / EBITDA

6.1x

EV / Sales

0.92x

Market cap / Sales

0.85x

Earnings yield

8.84%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 190 Cr, up 11.4% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 14 Cr, up 47.3% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	184	17	14	₹23.6200
March 31, 2026	195	24	19	₹31.5900
Dec. 31, 2025	189	12	11	₹17.6400
Sept. 30, 2025	180	14	12	₹20.6500
June 30, 2025	167	10	10	₹16.0400
March 31, 2025	186	6	4	₹7.4000
Sept. 30, 2024	163	11	10	₹16.3500
June 30, 2024	152	11	10	₹16.1400
March 31, 2024	152	15	13	₹21.0100
Dec. 31, 2023	153	12	10	₹17.0300
Sept. 30, 2023	154	10	8	₹13.4300
June 30, 2023	148	8	6	₹10.2100
March 31, 2023	178	16	14	₹22.6100

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	190	201	193	185	170	190	167	155	157	168	156	150	182
Operating revenue	184	195	189	180	167	186	163	152	152	153	154	148	178
Other income	6	6	5	5	3	3	4	3	5	15	3	2	4
Operating expenses	164	162	171	159	151	170	144	135	129	146	135	132	151
Operating profit	20	33	17	21	15	16	19	16	23	7	19	16	27
Operating profit margin	10.8%	16.8%	9.1%	11.7%	9.3%	8.6%	11.8%	10.8%	14.9%	4.6%	12.2%	10.6%	15.1%
Depreciation	4	4	4	4	4	5	4	4	4	4	4	4	4
Interest	5	10	6	8	5	8	7	5	8	5	8	6	11
Exceptional items, gain / (loss)	—	-0	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	17	24	12	14	10	6	11	11	15	12	10	8	16
Tax	3	5	1	1	1	2	2	1	3	2	2	2	2
Net profit	14	19	11	12	10	4	10	10	13	10	8	6	14
EPS	23.62	31.59	17.64	20.65	16.04	7.40	16.35	16.14	21.01	17.03	13.43	10.21	22.61
Net profit (TTM)	56	52	37	36	34	37	42	41	37	38	36	36	36
EPS (TTM)	93.50	85.92	61.73	60.44	55.93	60.90	70.53	67.61	61.68	63.28	59.91	59.49	59.20

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 24	Mar 23	Mar 22	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	2.5%	—	750^†	631^†	696^†	554^†	593^†	559^†	500^†	407^†
Operating revenue	2.4%	—	731^†	606^†	682^†	544^†	575^†	526^†	473^†	402^†
Other income	—	—	18^†	25^†	14^†	10^†	19^†	33^†	26^†	6^†
Operating expenses	—	—	644^†	542^†	603^†	485^†	—	467^†	411^†	—
Operating profit	3.3%	—	87^†	64^†	79^†	59^†	—	59^†	62^†	—
Operating profit margin	—	—	11.9%^†	10.6%^†	11.5%^†	10.8%^†	—	11.2%^†	13.2%^†	—
Depreciation	—	—	16^†	16^†	17^†	15^†	—	11^†	13^†	—
Interest	—	—	28^†	27^†	33^†	27^†	32^†	20^†	15^†	9^†
Exceptional items, gain / (loss)	—	—	-0^†	0^†	0^†	0^†	-6^†	0^†	0^†	0^†
Profit before tax	12.1%	—	60^†	46^†	43^†	28^†	40^†	61^†	60^†	49^†
Tax	—	—	9^†	9^†	7^†	4^†	6^†	17^†	13^†	16^†
Net profit	13.2%	—	52^†	37^†	36^†	24^†	34^†	44^†	47^†	33^†
EPS	13.2%	—	85.92^†	61.68^†	59.20^†	39.48^†	—	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 24	Mar 23	Mar 22	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	11.9%^†	10.6%^†	11.5%^†	10.8%^†	—	11.2%^†	13.2%^†	—
EBIT margin	12.1%^†	12.0%^†	11.1%^†	10.1%^†	12.5%^†	15.3%^†	16.0%^†	14.4%^†
PBT margin	8.2%^†	7.5%^†	6.3%^†	5.1%^†	7.0%^†	11.6%^†	12.7%^†	12.2%^†
Net margin	7.0%^†	6.1%^†	5.2%^†	4.4%^†	5.9%^†	8.3%^†	9.9%^†	8.1%^†
Interest coverage	3.13x^†	2.71x^†	2.29x^†	2.02x^†	2.27x^†	4.10x^†	4.88x^†	6.40x^†
Dividend payout	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—
Current ratio	1.79x	—	—	—	—	—	—	—
Quick ratio	1.20x	—	—	—	—	—	—	—
Debt to equity	0.47x	—	—	—	—	—	—	—
Return on equity	14.7%^†	—	—	—	—	—	—	—
Return on assets	6.3%^†	—	—	—	—	—	—	—
Return on capital employed	15.4%^†	—	—	—	—	—	—	—
Asset turnover	0.90x^†	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	59	-51	-20	14	45
March 31, 2025	92	17	-59	7	86

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	815	351	345	97	68	436	243	113	295	143
March 31, 2025	751	314	308	75	68	389	223	125	298	96

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.