eMudhra Limited

Information Technology · IT - Services

NSE: EMUDHRA BSE: 543533
₹596.50
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in IT - Services

The largest companies in the same industry by market cap. This company ranks #11 of 78. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
L&T Technology Services Limited 34,245 28.2 19.7% -22.9% 1.80% 81 21 13
Inventurus Knowledge Solutions Limited 29,982 47.5 25.8% 17.3% — 90 0 32
Tata Technologies Limited 28,728 53.2 13.9% 2.5% 1.18% 84 0 29
Netweb Technologies India Limited 25,897 99.1 28.5% 12.0% 0.07% 81 33 30
Affle 3i Limited 21,274 146.4 12.5% -23.1% — 74 1 29
SAGILITY LIMITED 19,933 60.8 9.6% -2.2% 0.35% 70 39 29
Black Box Limited 14,293 935.8 16.9% 51.2% — 65 0 85
E2E Networks Limited 13,372 — — -80.7% — 100 — 69
eMudhra Limited (this stock) 4,940 126.6 12.1% -10.8% 0.21% 80 28 51

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹4,919 Cr
EV / EBITDA
70.6x
EV / Sales
17.62x
Market cap / Sales
17.69x
Earnings yield
0.79%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 67 Cr, up 16.5% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 12 Cr, up 113.2% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 66 17 12 ₹1.5000
March 31, 2026 78 12 8 ₹0.9900
Dec. 31, 2025 73 15 12 ₹1.4100
Sept. 30, 2025 62 9 7 ₹0.8100
June 30, 2025 56 8 6 ₹0.7000
March 31, 2025 61 11 7 ₹0.8500
Dec. 31, 2024 46 5 3 ₹0.4090
Sept. 30, 2024 56 8 6 ₹0.7380
June 30, 2024 39 3 2 ₹0.2550
March 31, 2024 58 17 12 ₹1.5590
Dec. 31, 2023 45 1 0 ₹0.0520
Sept. 30, 2023 53 14 10 ₹1.3310
June 30, 2023 26 -3 -3 ₹-0.3300

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)67817463586448584259465630
Operating revenue66787362566146563958455326
Other income1311232230133
Operating expenses47645550464939453536413830
Operating profit191417121012711422415-3
Operating profit margin29.4%18.0%23.9%18.7%17.6%19.9%14.5%19.3%10.8%37.7%9.1%28.9%-11.9%
Depreciation4444444444443
Interest0200000001000
Exceptional items, gain / (loss)—————————————
Profit before tax171215981158317114-3
Tax433224121504-1
Net profit1281276736212010-3
EPS1.500.991.410.810.700.850.410.740.261.560.051.33-0.33
Net profit (TTM)39323123221924212521121612
EPS (TTM)4.713.913.772.772.702.252.962.603.202.611.592.131.54

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 269 43 32
March 31, 2025 203 27 19
March 31, 2024 183 29 21
March 31, 2023 164 27 20

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23
Total income (before exceptional items) 17.7% — 277†212†191†170†
Operating revenue 17.9% — 269203183164
Other income — — 8†9†8†6†
Operating expenses — — 216†169†145†127†
Operating profit 12.6% — 53†34†38†37†
Operating profit margin — — 19.7%†16.8%†20.9%†22.6%†
Depreciation — — 16†15†15†12†
Interest — — 2†1†2†3†
Exceptional items, gain / (loss) — — 0†0†0†0†
Profit before tax 17.3% — 43272927
Tax — — 11†8†8†7†
Net profit 17.5% — 32192120
EPS 14.6% — 3.91†2.25†2.61†2.60†

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23
Operating margin19.7%†16.8%†20.9%†22.6%†
EBIT margin16.8%†13.8%†16.8%†18.5%†
PBT margin16.2%13.3%15.6%16.4%
Net margin12.1%9.2%11.3%12.2%
Interest coverage28.72x†32.34x†14.02x†8.99x†
Dividend payout32.0%†55.5%†47.9%†48.1%†
Earnings retention68.0%†44.5%†52.1%†51.9%†
Current ratio2.90x5.40x——
Quick ratio2.87x5.36x——
Debt to equity0.00x0.00x——
Return on equity5.6%3.4%——
Return on assets4.8%3.1%——
Return on capital employed7.5%†5.0%†——
Asset turnover0.40x0.34x——

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 53 -42 -10 18 35
March 31, 2025 38 -164 -11 27 11
March 31, 2024 25 -62 180 32 -7
March 31, 2023 17 -127 120 53 -36
March 31, 2022 35 -32 1 24 11

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 669 579 538 0 0 195 67 20 108 2
March 31, 2025 598 545 504 0 0 199 37 20 114 1
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.