Endurance Technologies Limited

Automobile and Auto Components · Auto Components

NSE: ENDURANCE BSE: 540153
₹2656.50
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #10 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Samvardhana Motherson International Limited 172,312 96.6 9.4% 54.0% 0.37% 57 21 51
Bosch Limited 138,927 58.9 18.7% 22.9% 0.57% 84 0 50
Bharat Forge Limited 92,080 112.5 11.4% 57.9% 0.44% 50 0 63
UNO Minda Limited 67,564 71.6 17.7% -11.7% 0.23% 67 0 30
Schaeffler India Limited 60,913 47.2 18.2% -6.8% — 80 23 30
MRF Limited 53,133 22.7 11.5% -15.8% 0.19% 69 73 14
Sona BLW Precision Forgings Limited 51,629 69.2 10.3% 100.6% 0.41% 74 21 86
Tube Investments of India Limited 45,972 56.2 7.9% -23.0% 0.15% 71 28 8
Endurance Technologies Limited (this stock) 37,367 49.0 13.9% -5.6% 0.43% 70 4 30

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹37,367 Cr
EV / EBITDA
27.0x
EV / Sales
3.25x
Market cap / Sales
3.25x
Earnings yield
2.04%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 3,194 Cr, up 35.9% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 195 Cr, up 17.4% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 3,183 260 195 ₹13.8400
March 31, 2026 2,958 277 210 ₹14.9100
Dec. 31, 2025 2,669 229 171 ₹12.1300
Sept. 30, 2025 2,678 252 188 ₹13.3300
June 30, 2025 2,335 223 166 ₹11.7900
March 31, 2025 2,249 234 174 ₹12.3800
Dec. 31, 2024 2,177 213 157 ₹11.1500
Sept. 30, 2024 2,299 243 185 ₹13.1400
June 30, 2024 2,120 219 163 ₹11.5800
March 31, 2024 2,079 244 182 ₹12.9600
Dec. 31, 2023 1,993 178 132 ₹9.4100
Sept. 30, 2023 1,974 192 143 ₹10.1300
June 30, 2023 1,825 176 131 ₹9.2800

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)3,1942,9752,6782,6922,3512,2692,1922,3172,1352,0932,0071,9841,836
Operating revenue3,1832,9582,6692,6782,3352,2492,1772,2992,1202,0791,9931,9741,825
Other income1117914162014181414141111
Operating expenses2,8362,6042,3392,3562,0451,9441,9042,0011,8461,7811,7621,7261,595
Operating profit346354330322289305273298274297231248230
Operating profit margin10.9%12.0%12.4%12.0%12.4%13.6%12.5%13.0%12.9%14.3%11.6%12.6%12.6%
Depreciation93908682817473736967666564
Interest5332211010111
Exceptional items, gain / (loss)——-21——-17———————
Profit before tax260277229252223234213243219244178192176
Tax66685964575956585662465045
Net profit195210171188166174157185163182132143131
EPS13.8414.9112.1313.3311.7912.3811.1513.1411.5812.969.4110.139.28
Net profit (TTM)763734698684682679687662620588510470459
EPS (TTM)54.2152.1649.6348.6548.4648.2548.8347.0944.0841.7836.2533.4032.60

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 10,640 981 734
March 31, 2025 8,846 908 679
March 31, 2024 7,871 790 588
March 31, 2023 6,768 552 409

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18
Total income (before exceptional items) 16.3% 17.4% 10,696†8,913†7,920†6,796†5,721†4,787†4,975†5,434†4,787†
Operating revenue 16.3% 17.4% 10,6408,8467,8716,7685,697†4,773†4,939†5,417†4,769†
Other income — — 56†67†49†28†24†14†36†16†18†
Operating expenses — — 9,345†7,695†6,865†5,988†4,968†4,041†4,196†4,685†4,179†
Operating profit 18.5% 12.1% 1,295†1,151†1,006†779†729†732†742†732†590†
Operating profit margin — — 12.2%†13.0%†12.8%†11.5%†12.8%†15.3%†15.0%†13.5%†12.4%†
Depreciation — — 339†290†263†241†204†203†199†176†170†
Interest — — 10†3†3†4†2†5†11†17†10†
Exceptional items, gain / (loss) — — -21†-17†0†-10†-31†-11†0†-21†-27†
Profit before tax 21.1% 13.3% 981908790552516†526†568†535†402†
Tax — — 247†229†202†143†134†133†141†177†130†
Net profit 21.5% 13.3% 734679588409382†392†428†358†272†
EPS 21.5% 13.3% 52.16†48.25†41.78†29.07†27.15†27.88†30.40†——

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18
Operating margin12.2%†13.0%†12.8%†11.5%†12.8%†15.3%†15.0%†13.5%†12.4%†
EBIT margin9.3%†10.3%†10.1%†8.2%†9.1%†11.1%†11.7%†10.2%†8.6%†
PBT margin9.2%10.3%10.0%8.2%9.1%†11.0%†11.5%†9.9%†8.4%†
Net margin6.9%7.7%7.5%6.0%6.7%†8.2%†8.7%†6.6%†5.7%†
Interest coverage98.61x†355.43x†264.95x†130.31x†284.54x†110.59x†53.56x†32.32x†40.22x†
Dividend payout19.2%†17.6%†16.8%†21.5%†22.1%†0.0%†36.2%†——
Earnings retention80.8%†82.4%†83.2%†78.5%†77.9%†100.0%†63.8%†——
Current ratio2.36x2.55x———————
Quick ratio1.76x1.99x———————
Debt to equity0.01x0.01x———————
Return on equity14.9%15.6%———————
Return on assets11.8%12.6%———————
Return on capital employed19.8%†20.7%†———————
Asset turnover1.72x1.64x———————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 896 -805 -156 828 68
March 31, 2025 873 -673 -124 611 262
March 31, 2024 595 -499 -123 383 212
March 31, 2023 623 -579 -104 391 232
March 31, 2022 549 -379 -101 358 191

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 6,196 4,941 4,800 8 18 2,831 1,202 27 2,255 710
March 31, 2025 5,396 4,348 4,207 5 19 2,549 998 92 1,964 562
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.