Energy Development Company Limited

Power · Power

NSE: ENERGYDEV BSE: 532219

₹14.39

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Power

The largest companies in the same industry by market cap. This company ranks #34 of 41. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Adani Power Limited	393,408	32.9	19.5%	33.8%	—	72	5	33
NTPC Limited	312,960	13.2	13.0%	-5.1%	2.79%	45	93	13
Power Grid Corporation of India Limited	242,281	15.5	15.8%	-7.2%	3.45%	50	50	14
Adani Green Energy Limited	210,509	403.2	5.8%	20.0%	—	17	0	66
Adani Energy Solutions Limited	157,921	340.6	9.0%	46.7%	—	29	0	29
Tata Power Company Limited	114,713	130.5	10.8%	-8.2%	—	28	36	14
JSW Energy Limited	90,702	98.3	8.2%	-7.8%	0.40%	36	33	28
NTPC Green Energy Limited	78,677	203.0	2.7%	-4.9%	—	36	19	69
Energy Development Company Limited (this stock)	68	—	8.9%	-25.2%	—	13	—	46

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹84 Cr

EV / EBITDA

320.2x

EV / Sales

5.11x

Market cap / Sales

4.13x

Earnings yield

Data unavailable.

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1 Cr, down 79.5% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	1	-2	-2	₹0.5000
March 31, 2026	0	-9	-12	₹-2.4800
Dec. 31, 2025	4	1	0	₹0.0900
Sept. 30, 2025	11	7	6	₹1.2800
June 30, 2025	3	-2	-2	₹-0.3600
March 31, 2025	0	-4	-16	₹-3.4200
Dec. 31, 2024	4	-57	-57	₹-12.0000
Sept. 30, 2024	7	4	4	₹0.8700
June 30, 2024	0	-2	-2	₹-0.4100
March 31, 2024	0	-2	-2	₹-0.5100
Dec. 31, 2023	4	1	1	₹0.1800
Sept. 30, 2023	5	2	2	₹0.4100
June 30, 2023	0	-2	-2	₹-0.4600

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	1	0	5	11	3	1	4	7	0	1	4	5	1
Operating revenue	1	0	4	11	3	0	4	7	0	0	4	5	0
Other income	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating expenses	2	2	3	4	3	4	2	2	1	2	2	2	2
Operating profit	-1	-2	1	8	0	-3	1	5	-1	-2	2	3	-1
Operating profit margin	-244.6%	-839.5%	31.9%	68.9%	13.4%	-1711.3%	36.8%	69.4%	-230.6%	-801.0%	54.0%	56.3%	-254.8%
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional items, gain / (loss)	—	-6	—	—	-1	—	-57	—	—	—	—	—	—
Profit before tax	-2	-9	1	7	-2	-4	-57	4	-2	-2	1	2	-2
Tax	0	3	0	1	-0	12	-0	-0	-0	-0	-0	-0	-0
Net profit	—	-12	—	—	—	-16	-57	4	-2	-2	1	2	-2
EPS	0.50	-2.48	0.09	1.28	-0.36	-3.42	-12.00	0.87	-0.41	-0.51	0.18	0.41	-0.46
Net profit (TTM)	—	—	—	—	—	-71	-57	1	-2	-2	-3	-3	0
EPS (TTM)	-0.61	-1.47	-2.41	-14.50	-14.91	-14.96	-12.05	0.13	-0.33	-0.38	-0.57	-0.63	0.07

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	19	-3	-7
March 31, 2025	11	-59	-71
March 31, 2024	10	-2	-2
March 31, 2023	13	1	1

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	10.9%	5.1%	19^†	12^†	10^†	14^†	17^†	15^†	15^†	19^†	46^†	104^†
Operating revenue	13.9%	10.7%	19	11	10	13	13^†	11^†	11^†	13^†	40^†	103^†
Other income	—	—	0^†	1^†	1^†	1^†	4^†	4^†	4^†	6^†	5^†	0^†
Operating expenses	—	—	11^†	9^†	8^†	8^†	9^†	10^†	13^†	23^†	38^†	96^†
Operating profit	19.1%	49.3%	7^†	2^†	2^†	4^†	4^†	1^†	-2^†	-10^†	2^†	7^†
Operating profit margin	—	—	39.6%^†	17.6%^†	16.0%^†	34.6%^†	33.4%^†	8.9%^†	-17.2%^†	-74.8%^†	5.2%^†	6.9%^†
Depreciation	—	—	3^†	3^†	3^†	3^†	3^†	3^†	3^†	3^†	3^†	3^†
Interest	—	—	1^†	1^†	1^†	3^†	3^†	2^†	2^†	3^†	3^†	3^†
Exceptional items, gain / (loss)	—	—	-7^†	-57^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	5^†
Profit before tax	—	—	-3	-59	-2	1	3^†	-0^†	-3^†	-10^†	2^†	5^†
Tax	—	—	4^†	12^†	-0^†	-0^†	-0^†	0^†	0^†	-2^†	0^†	2^†
Net profit	—	—	-7	-71	-2	1	3^†	-0^†	-3^†	-8^†	1^†	3^†
EPS	—	—	-1.47^†	-14.96^†	-0.38^†	0.14^†	0.63^†	-0.10^†	-0.63^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	39.6%^†	17.6%^†	16.0%^†	34.6%^†	33.4%^†	8.9%^†	-17.2%^†	-74.8%^†	5.2%^†	6.9%^†
EBIT margin	-8.9%^†	-499.6%^†	-5.2%^†	23.9%^†	43.0%^†	17.2%^†	-5.0%^†	-53.1%^†	11.5%^†	7.4%^†
PBT margin	-15.5%	-512.3%	-20.2%	4.1%	22.8%^†	-3.9%^†	-25.5%^†	-74.2%^†	3.8%^†	4.6%^†
Net margin	-37.1%	-618.4%	-18.6%	5.1%	23.2%^†	-4.4%^†	-27.9%^†	-58.8%^†	3.4%^†	3.1%^†
Interest coverage	-1.35x^†	-39.38x^†	-0.35x^†	1.20x^†	2.13x^†	0.82x^†	-0.24x^†	-2.52x^†	1.49x^†	2.59x^†
Dividend payout	—	—	—	0.0%^†	0.0%^†	—	—	—	—	—
Earnings retention	—	—	—	100.0%^†	100.0%^†	—	—	—	—	—
Current ratio	1.08x	1.01x	—	—	—	—	—	—	—	—
Quick ratio	1.07x	0.99x	—	—	—	—	—	—	—	—
Debt to equity	0.21x	0.26x	—	—	—	—	—	—	—	—
Return on equity	-8.3%	-77.9%	—	—	—	—	—	—	—	—
Return on assets	-5.9%	-57.3%	—	—	—	—	—	—	—	—
Return on capital employed	-2.1%^†	-72.4%^†	—	—	—	—	—	—	—	—
Asset turnover	0.16x	0.09x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	8	-0	-6	8
March 31, 2025	7	-1	-5	7
March 31, 2024	-6	1	4	-6
March 31, 2023	-2	-2	2	-2
March 31, 2022	3	1	-1	3

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	119	84	37	18	0	43	40	2	18	0
March 31, 2025	124	91	44	23	0	45	45	0	20	1
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.