Epigral Limited

Chemicals · Chemicals & Petrochemicals

NSE: EPIGRAL BSE: 543332

₹1017.30

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Chemicals & Petrochemicals

The largest companies in the same industry by market cap. This company ranks #41 of 221. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Solar Industries India Limited	176,818	136.0	26.5%	38.2%	—	95	7	50
Pidilite Industries Limited	151,414	59.0	22.4%	-0.1%	0.77%	91	0	27
SRF Limited	72,921	38.5	13.1%	-16.3%	0.41%	73	8	14
Linde India Limited	51,520	93.9	12.9%	-1.7%	0.07%	74	0	50
Gujarat Fluorochemicals Limited	48,661	69.9	7.3%	21.6%	0.07%	75	0	30
Navin Fluorine International Limited	42,428	74.9	16.7%	80.8%	—	83	33	48
Himadri Speciality Chemical Limited	33,292	41.8	15.9%	44.5%	0.12%	84	25	67
Aether Industries Limited	22,044	121.2	8.9%	120.0%	—	81	0	85
Epigral Limited (this stock)	4,389	16.2	14.9%	-41.3%	0.49%	70	78	26

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹4,947 Cr

EV / EBITDA

8.3x

EV / Sales

1.88x

Market cap / Sales

1.67x

Earnings yield

6.19%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 709 Cr, up 15.4% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	705	133	99	₹22.9900
March 31, 2026	736	111	82	₹18.9900
Dec. 31, 2025	597	55	39	₹9.0700
Sept. 30, 2025	587	70	52	₹11.9400
June 30, 2025	607	107	160	₹37.1800
March 31, 2025	628	131	87	₹20.0800
Dec. 31, 2024	645	154	104	₹24.2300
Sept. 30, 2024	626	124	81	₹19.3800
June 30, 2024	651	131	86	₹20.7000
March 31, 2024	525	113	77	₹18.4500
Dec. 31, 2023	472	74	49	₹11.8700
Sept. 30, 2023	478	56	38	₹9.1800
June 30, 2023	455	48	32	₹7.6200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	709	736	603	589	615	631	649	632	654	526	474	479	456
Operating revenue	705	736	597	587	607	628	645	626	651	525	472	478	455
Other income	4	-1	6	2	8	3	4	6	2	2	2	1	2
Operating expenses	526	568	494	455	443	454	463	448	475	369	349	370	360
Operating profit	179	169	103	132	163	173	183	178	176	155	123	108	95
Operating profit margin	25.4%	22.9%	17.2%	22.5%	26.9%	27.6%	28.3%	28.5%	27.1%	29.6%	26.0%	22.6%	20.9%
Depreciation	43	42	43	42	42	34	33	32	33	30	31	32	31
Interest	7	16	11	22	23	12	0	27	14	14	20	21	18
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	133	111	55	70	107	131	154	124	131	113	74	56	48
Tax	34	29	15	18	-54	44	50	44	45	36	25	18	16
Net profit	99	82	39	52	—	87	104	81	86	77	49	38	32
EPS	22.99	18.99	9.07	11.94	37.18	20.08	24.23	19.38	20.70	18.45	11.87	9.18	7.62
Net profit (TTM)	272	—	—	—	—	357	347	293	250	196	196	224	277
EPS (TTM)	62.99	77.18	78.27	93.43	100.87	84.39	82.76	70.40	60.20	47.12	47.15	53.86	66.72

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	2,527	342	333
March 31, 2025	2,550	540	357
March 31, 2024	1,929	291	196
March 31, 2023	2,188	523	353

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Total income (before exceptional items)	5.0%	—	2,542^†	2,565^†	1,936^†	2,196^†	1,555^†
Operating revenue	4.9%	—	2,527	2,550	1,929	2,188	1,551^†
Other income	—	—	15^†	15^†	7^†	8^†	4^†
Operating expenses	—	—	1,960^†	1,839^†	1,448^†	1,499^†	—
Operating profit	-6.3%	—	567^†	711^†	481^†	689^†	—
Operating profit margin	—	—	22.4%^†	27.9%^†	24.9%^†	31.5%^†	—
Depreciation	—	—	168^†	133^†	124^†	109^†	—
Interest	—	—	72^†	53^†	73^†	66^†	44^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†
Profit before tax	-13.2%	—	342	540	291	523	383^†
Tax	—	—	9^†	183^†	95^†	169^†	131^†
Net profit	-2.0%	—	333	357	196	353	253^†
EPS	-3.2%	—	77.18^†	84.39^†	47.12^†	85.04^†	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Operating margin	22.4%^†	27.9%^†	24.9%^†	31.5%^†	—
EBIT margin	16.4%^†	23.3%^†	18.9%^†	26.9%^†	27.6%^†
PBT margin	13.5%	21.2%	15.1%	23.9%	24.7%^†
Net margin	13.2%	14.0%	10.1%	16.1%	16.3%^†
Interest coverage	5.75x^†	11.11x^†	4.96x^†	8.98x^†	9.66x^†
Dividend payout	4.5%^†	8.9%^†	5.3%^†	2.9%^†	—
Earnings retention	95.5%^†	91.1%^†	94.7%^†	97.1%^†	—
Current ratio	1.16x	1.57x	—	—	—
Quick ratio	0.67x	0.79x	—	—	—
Debt to equity	0.25x	0.31x	—	—	—
Return on equity	15.0%	18.7%	—	—	—
Return on assets	9.5%	11.3%	—	—	—
Return on capital employed	14.8%^†	22.3%^†	—	—	—
Asset turnover	0.72x	0.81x	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	436	-355	-94	394	41
March 31, 2025	441	-262	-164	195	246
March 31, 2024	398	-401	-8	398	-1
March 31, 2023	626	-437	-200	416	210
March 31, 2022	284	-455	195	456	-172

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	3,505	2,221	2,178	229	334	827	710	5	2,102	349
March 31, 2025	3,151	1,904	1,860	136	449	775	493	19	2,219	388
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.