Esha Media Research Limited

Media Entertainment & Publication · Media

BSE: 531259
₹38.96
Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Media

The largest companies in the same industry by market cap. This company ranks #15 of 20. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
D.B.Corp Limited 3,126 9.3 13.7% -34.9% 3.99% 70 94 7
Signpost India Limited 1,400 19.1 24.1% -2.6% 0.19% 70 62 32
Jagran Prakashan Limited 1,356 6.2 8.7% -12.9% 11.24% 65 100 67
The Sandesh Limited 756 6.9 4.6% -15.3% 0.50% 43 100 30
Hindustan Media Ventures Limited 560 4.3 3.1% -9.5% — 58 100 31
OnMobile Global Limited 538 — -1.8% -25.8% — 32 100 65
HT Media Limited 536 — -2.4% -15.0% — 30 100 29
R K Swamy Limited 455 23.2 8.4% -37.4% 2.22% 63 78 48
Esha Media Research Limited (this stock) 30 129.9 -4.6% 163.2% — 8 45 51

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹36 Cr
EV / EBITDA
48.1x
EV / Sales
16.06x
Market cap / Sales
13.39x
Earnings yield
0.77%

Quarterly Financials

↓ Negative
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 0 Cr, down 9.7% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs -1 Cr, up 60.2% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 0 -1 -1 ₹-0.8400
March 31, 2026 1 2 2 ₹2.3100
Dec. 31, 2025 1 -1 -1 ₹-0.7400
Sept. 30, 2025 1 -0 -0 ₹-0.4300
June 30, 2025 1 -0 -0 ₹-0.5200
March 31, 2025 0 -1 — ₹-0.5400
Sept. 30, 2024 2 -0 — ₹-4.7800
June 30, 2024 1 0 0 ₹0.4200
March 31, 2024 0 -0 -0 ₹-0.0920
Dec. 31, 2023 0 0 0 ₹0.0030
Sept. 30, 2023 0 0 0 ₹0.0100
June 30, 2023 0 -0 -0 ₹-0.0270
March 31, 2023 0 -0 -0 ₹-0.0600

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23Mar 23
Total income (before exceptional items)011110———————
Operating revenue0111102100000
Other income000000———————
Operating expenses131111———————
Operating profit-0-2-1-0-0-0———————
Operating profit margin-89.7%-366.6%-99.6%-37.1%-62.3%-112.1%———————
Depreciation0000000000000
Interest000000———————
Exceptional items, gain / (loss)—4———————————
Profit before tax-12-1-0-0-1-00-000-0-0
Tax—————-000-0000-0
Net profit-12-1-0-0——0-000-0-0
EPS-0.842.31-0.74-0.43-0.52-0.54-4.780.42-0.090.000.01-0.03-0.06
Net profit (TTM)00—————0-0-0-0-0-0
EPS (TTM)0.300.62-2.23-6.27-5.42-4.99-4.450.34-0.11-0.07-0.14-0.20-0.23

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 24Mar 23Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) — — 2†———————
Operating revenue 208.7% 68.5% 2†0†0†0†0†0†—0†
Other income — — 0†———————
Operating expenses — — 6†———————
Operating profit — — -3†———————
Operating profit margin — — -138.6%†———————
Depreciation — — 0†0†0†0†0†0†1†1†
Interest — — 0†———————
Exceptional items, gain / (loss) — — 4†0†0†0†0†0†0†0†
Profit before tax — — 0†-0†-0†-0†-0†-5†-4†-4†
Tax — — —0†0†—————
Net profit — 50.9% 0†-0†-0†0†-0†-5†-4†-4†
EPS — — 0.62†-0.11†-0.23†—————

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 24Mar 23Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin-138.6%†———————
EBIT margin28.6%†———————
PBT margin20.5%†-65.4%†-226.6%†-53.2%†-425.0%†-6283.5%†—-907.5%†
Net margin20.5%†-67.6%†-231.6%†35.7%†-425.0%†-6283.5%†—-907.5%†
Interest coverage3.54x†———————
Dividend payout————————
Earnings retention————————
Current ratio0.04x———————
Quick ratio0.04x———————
Debt to equity————————
Return on equity————————
Return on assets35.5%†———————
Return on capital employed————————
Asset turnover1.73x†———————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 -1 -0 1 0 -1
March 31, 2025 -0 -0 0 0 -0

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 1 -10 -18 6 0 0 11 0 0 0
March 31, 2025 — -11 -19 8 1 0 12 0 0 0

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.