Excel Industries Limited

Chemicals · Chemicals & Petrochemicals

NSE: EXCELINDUS BSE: 500650
₹945.20
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Chemicals & Petrochemicals

The largest companies in the same industry by market cap. This company ranks #81 of 221. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Solar Industries India Limited 178,265 137.1 26.5% 47.3% — 95 7 50
Pidilite Industries Limited 149,114 58.1 22.4% -0.7% 0.78% 91 0 27
SRF Limited 73,291 38.7 13.1% -14.9% 0.40% 73 8 14
Linde India Limited 53,925 98.3 12.9% 0.9% 0.06% 74 0 50
Gujarat Fluorochemicals Limited 48,392 69.5 7.3% 18.6% 0.07% 75 0 30
Navin Fluorine International Limited 42,290 74.7 16.7% 78.1% — 83 33 48
Himadri Speciality Chemical Limited 34,198 43.0 15.9% 51.2% 0.12% 84 25 67
Aether Industries Limited 22,552 123.9 8.9% 125.9% — 81 0 85
Excel Industries Limited (this stock) 1,188 17.2 3.9% -16.4% 1.45% 69 86 30

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹1,178 Cr
EV / EBITDA
9.2x
EV / Sales
1.09x
Market cap / Sales
1.10x
Earnings yield
5.80%

Quarterly Financials

↓ Negative
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 300 Cr, down 6.6% YoY.

↓ Negative
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 29 Cr, down 13.3% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 294 38 29 ₹23.1600
March 31, 2026 281 15 13 ₹10.1100
Dec. 31, 2025 233 11 8 ₹6.6800
Sept. 30, 2025 270 25 — ₹14.9000
June 30, 2025 309 44 34 ₹26.7000
March 31, 2025 248 15 11 ₹9.0500
Dec. 31, 2024 196 9 6 ₹
Sept. 30, 2024 269 45 34 ₹27.2400
June 30, 2024 265 42 31 ₹25.0400
March 31, 2024 234 10 7 ₹5.8100
Dec. 31, 2023 180 4 3 ₹2.2600
Sept. 30, 2023 198 -1 -1 ₹-0.5100
June 30, 2023 214 7 6 ₹4.4600

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23Mar 23
Total income (before exceptional items)300284238274321252275276238191202223229
Operating revenue294281233270309248269265234180198214226
Other income6354124611511493
Operating expenses251259218240267228220226221179195206215
Operating profit42221630422049391323811
Operating profit margin14.4%7.8%6.8%11.1%13.7%8.0%18.3%14.8%5.5%1.0%1.4%3.6%4.9%
Depreciation101099999888898
Interest1001101101010
Exceptional items, gain / (loss)—————————————
Profit before tax3815112544154542104-175
Tax9236114111021-023
Net profit29—8—3411343173-162
EPS23.1610.116.6814.9026.709.0527.2425.045.812.26-0.514.461.87
Net profit (TTM)————1118476411510264778
EPS (TTM)54.8558.3957.3377.8988.0367.1460.3532.6012.028.0820.7337.3862.41

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 1,094 95 73
March 31, 2025 978 111 83
March 31, 2024 826 20 15
March 31, 2023 1,090 104 78

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) 0.5% 8.1% 1,118†—855†1,100†1,192†758†711†810†599†466†
Operating revenue 0.1% 7.9% 1,0949788261,0901,178†749†702†806†594†458†
Other income — — 24†—29†11†14†8†8†4†5†8†
Operating expenses — — 984†—801†963†948†629†573†558†472†407†
Operating profit -4.5% -1.8% 110†—25†127†230†121†129†248†122†51†
Operating profit margin — — 10.1%†—3.0%†11.6%†19.6%†16.1%†18.4%†30.8%†20.6%†11.2%†
Depreciation — — 37†—32†31†31†27†23†18†15†14†
Interest — — 2†—2†2†2†2†3†2†6†11†
Exceptional items, gain / (loss) — — 0†—0†0†0†0†0†0†0†27†
Profit before tax -2.9% -0.9% 9511120104212†100†112†233†106†52†
Tax — — 22†—5†26†52†30†19†81†33†6†
Net profit -2.2% 0.9% 73831578160†70†93†———
EPS -2.2% 0.9% 58.39†—12.02†62.41†127.40†55.84†74.36†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin10.1%†—3.0%†11.6%†19.6%†16.1%†18.4%†30.8%†20.6%†11.2%†
EBIT margin8.9%†—2.7%†9.7%†18.2%†13.6%†16.3%†29.2%†18.9%†13.8%†
PBT margin8.7%11.3%2.4%9.5%18.0%†13.3%†16.0%†28.8%†17.9%†11.3%†
Net margin6.7%8.5%1.8%7.2%13.6%†9.4%†13.3%†———
Interest coverage39.56x†—11.98x†48.97x†111.25x†46.83x†44.97x†96.47x†18.39x†5.55x†
Dividend payout23.5%†—93.6%†36.1%†8.8%†0.0%†38.7%†———
Earnings retention76.5%†—6.4%†63.9%†91.2%†100.0%†61.3%†———
Current ratio2.46x3.14x————————
Quick ratio1.89x2.60x————————
Debt to equity0.00x0.00x————————
Return on equity6.0%7.1%————————
Return on assets4.7%5.7%————————
Return on capital employed7.3%†—————————
Asset turnover0.70x0.67x————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 54 -26 -27 79 -25
March 31, 2025 63 -46 -16 38 25
March 31, 2024 73 -52 -17 30 43
March 31, 2023 127 -117 -35 32 94
March 31, 2022 109 -106 -17 74 35

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 1,560 1,221 1,215 0 0 555 225 10 434 129
March 31, 2025 1,461 1,177 1,171 0 0 544 173 9 419 94
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.