Exicom Tele-Systems Limited

Capital Goods · Electrical Equipment

NSE: EXICOM BSE: 544133
₹152.11
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Electrical Equipment

The largest companies in the same industry by market cap. This company ranks #43 of 95. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Bharat Heavy Electricals Limited 144,680 59.9 6.1% 73.0% — 54 36 32
ABB India Limited 143,589 92.3 13.6% 30.3% 1.76% 73 0 28
Hitachi Energy India Limited 136,525 118.7 19.1% 68.9% 0.03% 81 33 31
CG Power and Industrial Solutions Limited 134,535 96.5 14.5% 15.5% 0.15% 81 0 30
Siemens Limited 132,676 107.1 11.2% 19.4% 0.48% 72 0 29
Siemens Energy India Limited 113,959 76.6 — -5.9% 0.13% 94 0 66
GE Vernova T&D India Limited 107,565 82.4 45.8% 36.7% 0.24% 94 31 31
Apar Industries Limited 72,791 59.7 18.1% 111.6% 0.35% 62 25 50
Exicom Tele-Systems Limited (this stock) 2,116 78.0 -42.1% 3.7% — 32 52 30

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹2,472 Cr
EV / EBITDA
23.2x
EV / Sales
2.52x
Market cap / Sales
2.16x
Earnings yield
1.28%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 244 Cr, up 50.0% YoY.

↓ Negative
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 5 Cr, down 163.4% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 237 6 5 ₹0.3500
March 31, 2026 282 16 12 ₹0.8800
Dec. 31, 2025 234 4 4 ₹0.2600
Sept. 30, 2025 228 5 6 ₹0.4600
June 30, 2025 151 -7 -8 ₹-0.6400
March 31, 2025 213 7 5 ₹0.3800
Dec. 31, 2024 148 -13 -10 ₹-0.8100
Sept. 30, 2024 149 6 5 ₹0.3800
June 30, 2024 243 27 22 ₹1.7900
March 31, 2024 298 40 31 ₹3.2500
Dec. 31, 2023 261 26 13 ₹1.4400

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23
Total income (before exceptional items)244288238236163225161162250301263
Operating revenue237282234228151213148149243298261
Other income764712121313742
Operating expenses216252218213142201154143215252226
Operating profit21301615912-76284635
Operating profit margin8.8%10.6%6.9%6.6%5.8%5.7%-4.4%4.0%11.5%15.3%13.5%
Depreciation109776565555
Interest11119111312148346
Exceptional items, gain / (loss)——-1—-9——————
Profit before tax61645-77-136274026
Tax140-102-316913
Net profit5124—-85-105223113
EPS0.350.880.260.46-0.640.38-0.810.381.793.251.44
Net profit (TTM)————-8214770———
EPS (TTM)1.950.960.46-0.61-0.691.744.616.86———

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 895 17 14
March 31, 2025 752 27 21
March 31, 2024 866 96 66

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24
Total income (before exceptional items) — — 925†799†—
Operating revenue — — 895752866
Other income — — 30†46†—
Operating expenses — — 825†713†—
Operating profit — — 70†39†—
Operating profit margin — — 7.8%†5.2%†—
Depreciation — — 29†21†—
Interest — — 44†38†—
Exceptional items, gain / (loss) — — -10†0†—
Profit before tax — — 172796
Tax — — 4†6†—
Net profit — — 142166
EPS — — 0.96†1.74†—

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24
Operating margin7.8%†5.2%†—
EBIT margin6.8%†8.6%†—
PBT margin1.9%3.6%11.1%
Net margin1.5%2.8%7.7%
Interest coverage1.39x†1.71x†—
Dividend payout———
Earnings retention———
Current ratio1.28x2.01x—
Quick ratio0.92x1.72x—
Debt to equity0.39x0.69x—
Return on equity1.5%3.2%—
Return on assets0.8%1.5%—
Return on capital employed5.7%†7.0%†—
Asset turnover0.50x0.55x—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 4 -132 115 105 -101
March 31, 2025 19 -438 385 65 -46
March 31, 2024 10 -286 317 37 -27

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 1,782 931 792 243 119 917 714 5 220 257
March 31, 2025 1,380 658 537 218 238 928 461 18 52 137
March 31, 2024 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.