Expleo Solutions Limited

Information Technology · IT - Services

NSE: EXPLEOSOL BSE: 533121

₹857.85

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in IT - Services

The largest companies in the same industry by market cap. This company ranks #22 of 78. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
L&T Technology Services Limited	34,245	28.2	19.7%	-22.9%	1.80%	81	21	13
Inventurus Knowledge Solutions Limited	29,982	47.5	25.8%	17.3%	—	90	0	32
Tata Technologies Limited	28,728	53.2	13.9%	2.5%	1.18%	84	0	29
Netweb Technologies India Limited	25,897	99.1	28.5%	12.0%	0.07%	81	33	30
Affle 3i Limited	21,274	146.4	12.5%	-23.1%	—	74	1	29
SAGILITY LIMITED	19,933	60.8	9.6%	-2.2%	0.35%	70	39	29
Black Box Limited	14,293	935.8	16.9%	51.2%	—	65	0	85
E2E Networks Limited	13,372	—	—	-80.7%	—	100	—	69
Expleo Solutions Limited (this stock)	1,331	11.6	16.0%	-12.7%	12.82%	62	93	32

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,008 Cr

EV / EBITDA

5.7x

EV / Sales

1.04x

Market cap / Sales

1.37x

Earnings yield

8.61%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 261 Cr, up 15.4% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 29 Cr, up 97.3% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	256	38	29	₹18.7800
March 31, 2026	247	44	36	₹23.0600
Dec. 31, 2025	234	24	16	₹10.3400
Sept. 30, 2025	237	44	34	₹21.6400
June 30, 2025	221	21	15	₹9.5200
March 31, 2025	256	40	29	₹18.6100
Dec. 31, 2024	258	24	17	₹10.7800
Sept. 30, 2024	259	37	29	₹18.8800
June 30, 2024	252	27	20	₹13.1600
March 31, 2024	255	23	13	₹8.6800
Dec. 31, 2023	250	36	30	₹19.5500
Sept. 30, 2023	234	25	19	₹12.1500
June 30, 2023	225	24	18	₹11.8800

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	261	257	242	248	226	259	259	268	253	256	259	235	226
Operating revenue	256	247	234	237	221	256	258	259	252	255	250	234	225
Other income	5	10	8	11	5	3	2	9	1	1	9	1	1
Operating expenses	218	208	194	197	197	220	222	220	217	223	213	202	194
Operating profit	38	38	40	41	25	36	35	39	35	32	37	33	31
Operating profit margin	14.9%	15.6%	17.3%	17.1%	11.1%	14.0%	13.7%	15.1%	14.0%	12.6%	14.7%	13.9%	13.9%
Depreciation	4	6	7	7	7	8	12	9	9	9	8	8	8
Interest	1	1	0	1	1	1	1	1	1	1	1	1	1
Exceptional items, gain / (loss)	—	2	-17	—	—	10	—	—	—	—	—	—	—
Profit before tax	38	44	24	44	21	40	24	37	27	23	36	25	24
Tax	9	8	8	10	6	11	7	8	6	10	6	6	5
Net profit	29	36	16	34	15	29	17	29	20	13	30	19	18
EPS	18.78	23.06	10.34	21.64	9.52	18.61	10.78	18.88	13.16	8.68	19.55	12.15	11.88
Net profit (TTM)	115	100	93	94	90	95	80	94	83	81	95	89	85
EPS (TTM)	73.82	64.56	60.11	60.55	57.79	61.43	51.50	60.27	53.54	52.26	61.31	65.22	67.76

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	939	133	100
March 31, 2025	1,025	128	95
March 31, 2024	965	108	81
March 31, 2023	903	174	123

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	2.0%	25.9%	972^†	1,039^†	976^†	916^†	410^†	307^†	277^†	291^†	284^†	260^†
Operating revenue	1.3%	25.6%	939	1,025	965	903	405^†	301^†	269^†	285^†	276^†	260^†
Other income	—	—	33^†	15^†	11^†	12^†	5^†	7^†	7^†	6^†	7^†	1^†
Operating expenses	—	—	795^†	879^†	832^†	505^†	334^†	238^†	221^†	—	—	—
Operating profit	-28.7%	18.1%	144^†	146^†	133^†	398^†	71^†	63^†	48^†	—	—	—
Operating profit margin	—	—	15.3%^†	14.2%^†	13.8%^†	44.1%^†	17.5%^†	20.9%^†	17.9%^†	—	—	—
Depreciation	—	—	28^†	39^†	33^†	18^†	8^†	6^†	6^†	5^†	6^†	5^†
Interest	—	—	2^†	3^†	3^†	1^†	1^†	1^†	1^†	—	—	—
Exceptional items, gain / (loss)	—	—	-15^†	10^†	0^†	0^†	0^†	0^†	0^†	0^†	1^†	0^†
Profit before tax	-8.5%	16.3%	133	128	108	174	67^†	63^†	49^†	48^†	43^†	34^†
Tax	—	—	33^†	33^†	27^†	31^†	17^†	17^†	14^†	17^†	15^†	12^†
Net profit	-6.7%	17.2%	100	95	81	123	50^†	45^†	35^†	31^†	28^†	22^†
EPS	-3.1%	7.9%	64.56^†	61.43^†	52.26^†	71.01^†	48.60^†	44.14^†	33.43^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	15.3%^†	14.2%^†	13.8%^†	44.1%^†	17.5%^†	20.9%^†	17.9%^†	—	—	—
EBIT margin	14.4%^†	12.8%^†	11.4%^†	19.3%^†	16.8%^†	21.1%^†	18.5%^†	—	—	—
PBT margin	14.1%	12.5%	11.2%	19.2%	16.6%^†	20.8%^†	18.1%^†	16.9%^†	15.5%^†	12.9%^†
Net margin	10.7%	9.3%	8.4%	13.6%	12.3%^†	15.0%^†	13.0%^†	11.0%^†	10.1%^†	8.3%^†
Interest coverage	60.43x^†	39.51x^†	42.55x^†	148.94x^†	89.62x^†	60.19x^†	44.98x^†	—	—	—
Dividend payout	0.0%^†	81.4%^†	9.6%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	—	—	—
Earnings retention	100.0%^†	18.6%^†	90.4%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	—	—	—
Current ratio	6.48x	5.07x	—	—	—	—	—	—	—	—
Quick ratio	6.48x	5.07x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—	—
Return on equity	15.0%	17.0%	—	—	—	—	—	—	—	—
Return on assets	12.6%	13.2%	—	—	—	—	—	—	—	—
Return on capital employed	19.6%^†	21.4%^†	—	—	—	—	—	—	—	—
Asset turnover	1.18x	1.42x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	153	-8	-9	3	150
March 31, 2025	135	19	-87	8	128
March 31, 2024	46	-35	-15	-1	46
March 31, 2023	37	-36	-7	42	-6
March 31, 2022	33	14	-3	13	19

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	794	668	652	0	0	670	103	324	72	0
March 31, 2025	724	562	547	0	0	569	112	193	101	0
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.