Faze Three Limited

Textiles · Textiles & Apparels

NSE: FAZE3Q BSE: 530079

₹442.15

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Textiles & Apparels

The largest companies in the same industry by market cap. This company ranks #40 of 271. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Page Industries Limited	40,583	53.7	49.8%	-13.6%	1.65%	91	0	66
K.P.R. Mill Limited	37,712	58.0	15.2%	4.8%	—	67	0	32
Welspun Living Limited	21,477	67.1	6.9%	94.5%	0.04%	58	17	91
Vardhman Textiles Limited	15,475	18.8	7.1%	30.6%	—	57	78	29
Arvind Limited	14,153	54.6	10.3%	81.2%	0.83%	45	17	32
Trident Limited	11,435	29.5	7.9%	-20.7%	—	58	47	9
Indo Count Industries Limited	9,118	53.3	5.3%	70.7%	—	49	21	52
Garware Technical Fibres Limited	7,527	37.2	14.7%	-0.2%	1.17%	76	4	32
Faze Three Limited (this stock)	1,075	44.7	7.4%	-7.9%	—	42	36	31

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,316 Cr

EV / EBITDA

16.8x

EV / Sales

1.52x

Market cap / Sales

1.24x

Earnings yield

2.24%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 219 Cr, up 4.8% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 9 Cr, down 31.3% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	213	12	9	₹3.6100
March 31, 2026	238	17	14	₹5.9000
Dec. 31, 2025	217	7	5	₹2.1800
Sept. 30, 2025	201	-6	-4	₹-1.8000
June 30, 2025	205	17	13	₹5.2500
March 31, 2025	199	21	17	₹6.9900
Dec. 31, 2024	170	11	9	₹3.6100
Sept. 30, 2024	149	10	7	₹2.9300
June 30, 2024	141	10	7	₹2.8500
March 31, 2024	150	9	6	₹
Dec. 31, 2023	129	15	11	₹4.7000
Sept. 30, 2023	128	17	12	₹5.0100
June 30, 2023	128	16	12	₹4.9700

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	219	242	220	201	209	207	171	151	144	131	131	133	134
Operating revenue	213	238	217	201	205	199	170	149	141	129	128	128	133
Other income	7	4	3	1	5	8	1	2	3	2	3	5	1
Operating expenses	196	213	201	196	182	176	149	132	126	108	107	109	110
Operating profit	17	25	16	5	23	23	21	17	16	21	21	19	23
Operating profit margin	8.1%	10.6%	7.3%	2.5%	11.3%	11.4%	12.2%	11.3%	11.0%	16.6%	16.7%	14.7%	17.4%
Depreciation	7	7	7	7	7	6	6	6	6	5	5	4	4
Interest	5	5	4	4	4	4	4	3	3	3	3	3	2
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	12	17	7	-6	17	21	11	10	10	15	17	16	18
Tax	3	3	2	-1	4	4	3	3	3	4	4	4	4
Net profit	9	14	5	—	13	17	9	7	7	11	12	12	14
EPS	3.61	5.90	2.18	-1.80	5.25	6.99	3.61	2.93	2.85	4.70	5.01	4.97	5.91
Net profit (TTM)	—	—	—	—	46	40	34	38	43	50	53	55	57
EPS (TTM)	9.89	11.53	12.62	14.05	18.78	16.38	14.09	15.49	17.53	20.59	21.75	22.61	23.62

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	860	35	28
March 31, 2025	659	51	40
March 31, 2024	536	57	42
March 31, 2023	548	77	57

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	16.4%	21.8%	873^†	673^†	—	553^†	512^†	326^†	308^†	268^†	250^†	190^†
Operating revenue	16.2%	21.6%	860	659	536	548	505^†	324^†	302^†	266^†	243^†	171^†
Other income	—	—	13^†	14^†	—	6^†	7^†	2^†	6^†	2^†	8^†	19^†
Operating expenses	—	—	791^†	583^†	—	455^†	425^†	276^†	269^†	237^†	221^†	211^†
Operating profit	-9.3%	7.7%	69^†	76^†	—	93^†	80^†	48^†	33^†	29^†	22^†	-40^†
Operating profit margin	—	—	8.0%^†	11.5%^†	—	16.9%^†	15.9%^†	14.7%^†	11.0%^†	11.0%^†	9.1%^†	-23.4%^†
Depreciation	—	—	29^†	24^†	—	14^†	10^†	9^†	8^†	5^†	7^†	9^†
Interest	—	—	18^†	14^†	—	7^†	6^†	6^†	9^†	7^†	8^†	8^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-22.8%	0.0%	35	51	57	77	71^†	35^†	22^†	19^†	15^†	28^†
Tax	—	—	7^†	12^†	—	19^†	20^†	10^†	3^†	—	—	—
Net profit	-21.3%	2.3%	28	40	42	57	51^†	25^†	19^†	16^†	16^†	39^†
EPS	-21.3%	2.3%	11.53^†	16.38^†	—	23.62^†	21.01^†	10.29^†	7.92^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	8.0%^†	11.5%^†	—	16.9%^†	15.9%^†	14.7%^†	11.0%^†	11.0%^†	9.1%^†	-23.4%^†
EBIT margin	6.2%^†	10.0%^†	—	15.4%^†	15.3%^†	12.7%^†	10.2%^†	9.7%^†	9.5%^†	21.2%^†
PBT margin	4.1%	7.8%	10.7%	14.0%	14.1%^†	10.9%^†	7.4%^†	7.2%^†	6.3%^†	16.5%^†
Net margin	3.3%	6.0%	7.9%	10.5%	10.1%^†	7.7%^†	6.4%^†	6.1%^†	6.6%^†	23.0%^†
Interest coverage	2.96x^†	4.60x^†	—	11.24x^†	13.57x^†	7.23x^†	3.59x^†	3.83x^†	2.97x^†	4.52x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.17x	1.39x	—	—	—	—	—	—	—	—
Quick ratio	0.61x	0.60x	—	—	—	—	—	—	—	—
Debt to equity	0.57x	0.40x	—	—	—	—	—	—	—	—
Return on equity	6.3%	9.6%	—	—	—	—	—	—	—	—
Return on assets	3.6%	6.0%	—	—	—	—	—	—	—	—
Return on capital employed	10.9%^†	15.2%^†	—	—	—	—	—	—	—	—
Asset turnover	1.10x	0.99x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	58	-116	58	115	-57
March 31, 2025	29	-45	-7	75	-46
March 31, 2024	35	-43	-18	51	-16
March 31, 2023	109	-47	-6	52	57

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	785	443	419	218	33	346	295	11	326	167
March 31, 2025	668	417	392	169	0	327	236	9	279	186
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.