Foods & Inns Limited

Fast Moving Consumer Goods · Food Products

NSE: FOODSIN BSE: 507552

₹49.68

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Food Products

The largest companies in the same industry by market cap. This company ranks #38 of 96. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Nestle India Limited	250,122	64.8	67.9%	9.8%	—	87	0	27
Britannia Industries Limited	114,894	43.5	49.4%	-20.6%	—	82	0	10
Hatsun Agro Product Limited	25,471	68.5	19.9%	24.9%	0.87%	48	8	49
Zydus Wellness Limited	15,393	399.8	3.4%	7.0%	—	50	32	31
Godrej Agrovet Limited	12,328	22.8	20.6%	-5.0%	1.72%	65	20	48
EID Parry India Limited	12,314	—	9.3%	-33.8%	—	40	100	10
Bikaji Foods International Limited	12,211	45.1	14.9%	-33.1%	0.26%	74	22	11
Manorama Industries Limited	11,613	44.0	33.6%	32.2%	—	95	33	48
Foods & Inns Limited (this stock)	365	13.1	4.9%	-42.3%	0.60%	42	93	13

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹776 Cr

EV / EBITDA

7.1x

EV / Sales

1.01x

Market cap / Sales

0.47x

Earnings yield

7.65%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 155 Cr, down 34.0% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	152	6	4	₹0.5700
March 31, 2026	285	29	20	₹2.7800
Dec. 31, 2025	146	3	2	₹0.2100
Sept. 30, 2025	187	2	2	₹0.2400
June 30, 2025	232	11	8	₹1.0400
March 31, 2025	393	31	24	₹3.3100
Dec. 31, 2024	185	1	1	₹0.1400
Sept. 30, 2024	164	9	12	₹1.6100
June 30, 2024	241	11	7	₹1.2030
March 31, 2024	340	20	5	₹0.9100
Dec. 31, 2023	144	5	4	₹0.7000
Sept. 30, 2023	230	19	13	₹2.5100
June 30, 2023	283	20	14	₹2.7700

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	155	290	149	191	235	396	189	167	246	343	146	231	286
Operating revenue	152	285	146	187	232	393	185	164	241	340	144	230	283
Other income	3	6	3	3	3	3	4	3	5	3	2	1	2
Operating expenses	133	244	129	170	207	345	167	140	215	302	127	198	252
Operating profit	20	40	17	18	25	48	19	23	26	37	17	32	31
Operating profit margin	12.9%	14.2%	11.7%	9.5%	10.7%	12.3%	10.1%	14.3%	10.7%	11.0%	12.0%	13.9%	11.1%
Depreciation	6	6	6	6	6	5	5	5	5	4	4	4	4
Interest	10	11	11	12	12	15	16	13	14	16	10	10	9
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	6	29	3	2	11	31	1	9	11	20	5	19	20
Tax	2	9	1	1	3	6	0	-3	4	15	1	5	6
Net profit	—	20	2	2	8	—	1	12	7	5	4	13	14
EPS	0.57	2.78	0.21	0.24	1.04	3.31	0.14	1.61	1.20	0.91	0.70	2.51	2.77
Net profit (TTM)	—	31	—	—	—	—	25	28	30	37	46	54	54
EPS (TTM)	3.80	4.27	4.80	4.73	6.10	6.26	3.86	4.42	5.32	6.89	8.88	10.43	10.68

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	850	45	31
March 31, 2025	973	52	44
March 31, 2024	997	64	37
March 31, 2023	977	64	47

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-4.2%	18.6%	865^†	987^†	1,005^†	984^†	625^†	369^†	390^†	334^†	327^†	358^†
Operating revenue	-4.5%	19.0%	850	973	997	977	616^†	357^†	384^†	319^†	320^†	337^†
Other income	—	—	15^†	14^†	8^†	7^†	9^†	12^†	6^†	15^†	7^†	20^†
Operating expenses	—	—	750^†	867^†	879^†	884^†	569^†	337^†	356^†	306^†	292^†	—
Operating profit	2.3%	38.7%	100^†	106^†	118^†	93^†	47^†	19^†	29^†	12^†	28^†	—
Operating profit margin	—	—	11.8%^†	10.9%^†	11.8%^†	9.6%^†	7.6%^†	5.5%^†	7.5%^†	3.8%^†	8.6%^†	—
Depreciation	—	—	23^†	21^†	16^†	14^†	13^†	12^†	12^†	11^†	10^†	—
Interest	—	—	46^†	58^†	45^†	27^†	19^†	14^†	12^†	13^†	18^†	23^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	5^†	0^†	0^†	2^†	117^†	0^†	0^†
Profit before tax	-11.1%	56.7%	45	52	64	64	24^†	5^†	13^†	120^†	7^†	13^†
Tax	—	—	14^†	8^†	28^†	17^†	8^†	1^†	2^†	9^†	1^†	—
Net profit	-12.8%	51.8%	31	44	37	47	16^†	4^†	11^†	111^†	6^†	7^†
EPS	-22.9%	40.9%	4.27^†	6.26^†	6.89^†	9.33^†	3.18^†	0.77^†	2.23^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	11.8%^†	10.9%^†	11.8%^†	9.6%^†	7.6%^†	5.5%^†	7.5%^†	3.8%^†	8.6%^†	—
EBIT margin	10.7%^†	11.3%^†	11.0%^†	9.4%^†	6.9%^†	5.4%^†	6.3%^†	41.8%^†	7.9%^†	10.6%^†
PBT margin	5.3%	5.4%	6.4%	6.6%	3.8%^†	1.3%^†	3.3%^†	37.6%^†	2.3%^†	3.8%^†
Net margin	3.7%	4.6%	3.7%	4.8%	2.6%^†	1.1%^†	2.9%^†	34.8%^†	2.0%^†	2.2%^†
Interest coverage	1.98x^†	1.90x^†	2.41x^†	3.36x^†	2.25x^†	1.33x^†	2.11x^†	10.02x^†	1.42x^†	1.57x^†
Dividend payout	7.0%^†	4.8%^†	3.6%^†	2.7%^†	0.0%^†	0.0%^†	0.0%^†	—	—	—
Earnings retention	93.0%^†	95.2%^†	96.4%^†	97.3%^†	100.0%^†	100.0%^†	100.0%^†	—	—	—
Current ratio	1.43x	1.39x	—	—	—	—	—	—	—	—
Quick ratio	0.46x	0.67x	—	—	—	—	—	—	—	—
Debt to equity	0.72x	0.79x	—	—	—	—	—	—	—	—
Return on equity	5.5%	8.2%	—	—	—	—	—	—	—	—
Return on assets	2.4%	3.5%	—	—	—	—	—	—	—	—
Return on capital employed	14.1%^†	17.5%^†	—	—	—	—	—	—	—	—
Asset turnover	0.66x	0.76x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	140	-73	-46	34	106
March 31, 2025	13	-31	7	57	-44
March 31, 2024	-20	-94	57	64	-83
March 31, 2023	-84	-69	136	0	-84
March 31, 2022	16	-51	27	0	16

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,289	573	566	358	53	918	643	0	305	622
March 31, 2025	1,285	543	536	362	65	914	656	3	310	474
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.