Frontier Springs Limited

Automobile and Auto Components · Auto Components

NSE: FRONTSP BSE: 522195

₹1460.20

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #63 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Samvardhana Motherson International Limited	172,312	96.6	9.4%	54.0%	0.37%	57	21	51
Bosch Limited	138,927	58.9	18.7%	22.9%	0.57%	84	0	50
Bharat Forge Limited	92,080	112.5	11.4%	57.9%	0.44%	50	0	63
UNO Minda Limited	67,564	71.6	17.7%	-11.7%	0.23%	67	0	30
Schaeffler India Limited	60,913	47.2	18.2%	-6.8%	—	80	23	30
MRF Limited	53,133	22.7	11.5%	-15.8%	0.19%	69	73	14
Sona BLW Precision Forgings Limited	51,629	69.2	10.3%	100.6%	0.41%	74	21	86
Tube Investments of India Limited	45,972	56.2	7.9%	-23.0%	0.15%	71	28	8
Frontier Springs Limited (this stock)	1,725	14.1	31.7%	—	—	82	42	81

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,733 Cr

EV / EBITDA

20.2x

EV / Sales

5.33x

Market cap / Sales

5.31x

Earnings yield

7.08%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 79 Cr, up 3.5% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	78	18	12	₹10.1700
March 31, 2026	83	22	17	₹14.0400
Dec. 31, 2025	81	19	14	₹39.4700
Sept. 30, 2025	83	21	16	₹39.6400
June 30, 2025	75	20	—	₹40.1100
March 31, 2025	70	16	12	₹29.1500
Dec. 31, 2024	58	11	9	₹20.5700
Sept. 30, 2024	52	10	7	₹21.2000
June 30, 2024	51	9	7	₹18.8800
March 31, 2024	44	7	5	₹13.5400
Dec. 31, 2023	33	4	3	₹10.3300
Sept. 30, 2023	33	4	3	₹8.3600
June 30, 2023	25	3	2	₹6.4100

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	79	83	82	83	76	70	58	52	51	45	33	33	26
Operating revenue	78	83	81	83	75	70	58	52	51	44	33	33	25
Other income	0	0	0	0	1	0	0	0	1	0	0	0	0
Operating expenses	59	59	61	61	55	53	46	42	41	37	28	28	22
Operating profit	19	24	20	22	20	17	12	11	10	7	5	5	3
Operating profit margin	24.5%	28.5%	24.9%	26.7%	27.1%	23.9%	21.4%	20.5%	19.2%	16.8%	15.6%	14.4%	13.6%
Depreciation	1	2	1	1	1	1	1	1	1	1	1	1	1
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	18	22	19	21	20	16	11	10	9	7	4	4	3
Tax	6	6	5	5	5	4	3	2	2	2	1	1	1
Net profit	12	17	14	16	—	12	9	7	7	5	3	3	2
EPS	10.17	14.04	39.47	39.64	40.11	29.15	20.57	21.20	18.88	13.54	10.33	8.36	6.41
Net profit (TTM)	59	—	—	—	—	35	28	23	18	13	10	8	7
EPS (TTM)	103.32	133.26	148.37	129.47	111.03	89.80	74.19	63.95	51.11	38.64	30.45	24.99	21.85

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	44.1%	32.9%	323^†	232^†	136^†	108^†	85^†	78^†	101^†	84^†	60^†	—
Operating revenue	44.2%	33.1%	322^†	231^†	135^†	107^†	84^†	77^†	100^†	83^†	59^†	49^†
Other income	—	—	1^†	1^†	1^†	1^†	1^†	1^†	1^†	1^†	1^†	—
Operating expenses	—	—	236^†	182^†	115^†	95^†	71^†	64^†	80^†	70^†	51^†	43^†
Operating profit	89.7%	46.6%	86^†	50^†	21^†	13^†	12^†	13^†	20^†	13^†	8^†	6^†
Operating profit margin	—	—	26.8%^†	21.5%^†	15.3%^†	11.8%^†	14.6%^†	16.5%^†	19.7%^†	15.2%^†	13.8%^†	12.6%^†
Depreciation	—	—	5^†	4^†	4^†	3^†	3^†	3^†	2^†	2^†	2^†	2^†
Interest	—	—	0^†	0^†	0^†	0^†	0^†	0^†	1^†	1^†	1^†	1^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	103.4%	50.8%	82^†	46^†	17^†	10^†	10^†	11^†	18^†	10^†	5^†	2^†
Tax	—	—	21^†	12^†	4^†	3^†	3^†	3^†	4^†	2^†	2^†	0^†
Net profit	—	—	—	35^†	13^†	7^†	8^†	8^†	14^†	8^†	4^†	2^†
EPS	90.1%	44.9%	133.26^†	89.80^†	38.64^†	19.41^†	21.03^†	20.88^†	35.61^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	26.8%^†	21.5%^†	15.3%^†	11.8%^†	14.6%^†	16.5%^†	19.7%^†	15.2%^†	13.8%^†	12.6%^†
EBIT margin	25.6%^†	20.2%^†	13.0%^†	9.4%^†	12.4%^†	14.3%^†	18.2%^†	13.4%^†	11.5%^†	7.4%^†
PBT margin	25.5%^†	20.1%^†	12.9%^†	9.1%^†	12.0%^†	13.7%^†	17.6%^†	12.4%^†	9.3%^†	4.7%^†
Net margin	—	15.0%^†	9.6%^†	6.7%^†	9.0%^†	10.1%^†	14.1%^†	10.1%^†	6.0%^†	4.3%^†
Interest coverage	296.34x^†	207.07x^†	88.52x^†	31.61x^†	36.83x^†	22.31x^†	28.47x^†	13.39x^†	5.21x^†	2.78x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	3.53x	2.15x	—	—	—	—	—	—	—	—
Quick ratio	2.35x	1.16x	—	—	—	—	—	—	—	—
Debt to equity	0.06x	0.05x	—	—	—	—	—	—	—	—
Return on equity	—	28.0%^†	—	—	—	—	—	—	—	—
Return on assets	—	20.5%^†	—	—	—	—	—	—	—	—
Return on capital employed	43.6%^†	36.1%^†	—	—	—	—	—	—	—	—
Asset turnover	1.48x^†	1.37x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	31	-37	4	15	17
March 31, 2025	22	-20	1	15	7

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	218	183	172	9	2	102	29	4	65	34
March 31, 2025	169	124	120	4	2	86	40	5	56	40

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.