FSN E-Commerce Ventures Limited

Consumer Services · Retailing

NSE: NYKAA BSE: 543384
₹320.00
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Retailing

The largest companies in the same industry by market cap. This company ranks #6 of 52. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
ETERNAL LIMITED 308,811 110.7 1.2% -2.7% — 72 0 48
Avenue Supermarts Limited 247,945 74.3 12.1% -14.6% — 72 0 50
Trent Limited 139,792 49.1 24.2% -45.7% — 79 0 9
Lenskart Solutions Limited 119,111 223.9 — — — 74 0 52
Meesho Limited 104,962 — — — — 89 0 53
FSN E-Commerce Ventures Limited (this stock) 91,642 1103.4 13.6% 32.6% — 67 0 30
Info Edge (India) Limited 79,075 14.3 4.4% -8.9% — 79 88 30
Swiggy Limited 69,035 — -22.7% -40.1% — 43 45 11

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹91,820 Cr
EV / EBITDA
645.0x
EV / Sales
262.27x
Market cap / Sales
261.77x
Earnings yield
0.09%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 128 Cr, up 4.7% YoY.

↓ Negative
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 10 Cr, down 25.9% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 75 13 10 ₹0.0300
March 31, 2026 102 50 41 ₹0.1400
Dec. 31, 2025 96 29 22 ₹0.0800
Sept. 30, 2025 77 17 12 ₹0.0400
June 30, 2025 82 17 13 ₹0.0500
March 31, 2025 89 20 15 ₹0.0500
Dec. 31, 2024 119 31 24 ₹0.0900
Sept. 30, 2024 109 22 16 ₹0.0600
June 30, 2024 103 24 42 ₹0.1500
March 31, 2024 94 55 89 ₹0.3100
Dec. 31, 2023 38 17 13 ₹0.0500
Sept. 30, 2023 25 7 6 ₹0.0200
June 30, 2023 27 5 4 ₹0.0100

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)128163143118122126160149142155836466
Operating revenue751029677828911910910394382527
Other income52614841403741403961453939
Operating expenses104103105959910012312311496625457
Operating profit-28-1-10-18-17-12-4-13-11-2-24-28-30
Operating profit margin-37.6%-1.3%-10.2%-22.8%-20.9%-13.3%-3.5%-12.3%-10.8%-2.6%-63.0%-112.4%-111.8%
Depreciation6544333322222
Interest5532222222222
Exceptional items, gain / (loss)——-2——————————
Profit before tax135029171720312224551775
Tax39845676-18-33411
Net profit104122121315241642891364
EPS0.030.140.080.040.050.050.090.060.150.310.050.020.01
Net profit (TTM)858861646897172160150112465357
EPS (TTM)0.290.310.220.230.250.350.610.570.530.390.160.180.37

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 357 113 88
March 31, 2025 420 97 97
March 31, 2024 258 90 117
March 31, 2023 218 81 61

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23
Total income (before exceptional items) 16.4% — 546†577†442†346†
Operating revenue 17.9% — 357420258218
Other income — — 189†157†184†129†
Operating expenses — — 402†460†269†251†
Operating profit — — -46†-40†-11†-34†
Operating profit margin — — -12.8%†-9.6%†-4.3%†-15.4%†
Depreciation — — 16†12†8†7†
Interest — — 12†8†7†7†
Exceptional items, gain / (loss) — — -2†0†0†0†
Profit before tax 11.9% — 113979081
Tax — — 25†-0†-27†19†
Net profit 12.7% — 889711761
EPS -17.4% — 0.31†0.35†0.39†0.55†

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23
Operating margin-12.8%†-9.6%†-4.3%†-15.4%†
EBIT margin35.1%†25.0%†37.6%†40.4%†
PBT margin31.7%23.2%34.9%37.0%
Net margin24.6%23.2%45.4%28.1%
Interest coverage10.28x†13.32x†14.05x†11.82x†
Dividend payout————
Earnings retention————
Current ratio2.14x1.97x——
Quick ratio1.81x1.55x——
Debt to equity0.10x0.05x——
Return on equity4.9%5.9%——
Return on assets4.1%5.2%——
Return on capital employed6.5%†6.3%†——
Asset turnover0.16x0.22x——

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 63 -194 130 38 25
March 31, 2025 143 -146 8 18 124
March 31, 2024 -31 -2 53 -15 -16
March 31, 2023 -4 -38 21 12 -16
March 31, 2022 72 -944 873 5 67

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 2,162 1,803 1,517 87 95 510 238 5 31 78
March 31, 2025 1,890 1,660 1,374 76 0 412 209 6 34 86
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.