Future Market Networks Limited

Services · Commercial Services & Supplies

NSE: FMNL BSE: 533296

₹8.35

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Commercial Services & Supplies

The largest companies in the same industry by market cap. This company ranks #125 of 315. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Redington Limited	31,818	23.3	12.3%	45.9%	—	63	53	55
Firstsource Solutions Limited	17,829	35.1	15.4%	-21.6%	2.15%	76	13	31
eClerx Services Limited	17,116	23.2	27.6%	-54.2%	0.05%	84	24	14
Central Mine Planning & Design Institute Limited	14,938	—	—	—	1.01%	82	0	71
International Gemological Institute Limited	13,652	22.8	38.3%	-12.1%	1.60%	80	24	47
WeWork India Management Limited	9,153	107.4	—	—	—	22	0	31
Nesco Limited	7,376	17.7	13.8%	-20.4%	—	84	47	15
Indiabulls Limited	6,898	—	11.1%	66.3%	—	32	76	86
Future Market Networks Limited (this stock)	56	5.3	-18.2%	-14.3%	—	41	100	30

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹121 Cr

EV / EBITDA

2.2x

EV / Sales

1.38x

Market cap / Sales

0.63x

Earnings yield

18.92%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 24 Cr, up 4.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	22	2	3	₹0.4000
March 31, 2026	22	1	2	₹0.2500
Dec. 31, 2025	22	2	2	₹0.3600
Sept. 30, 2025	22	3	3	₹0.5700
June 30, 2025	22	1	1	₹0.2000
March 31, 2025	22	-20	-28	₹-4.9300
Dec. 31, 2024	24	8	6	₹1.0500
Sept. 30, 2024	24	9	7	₹1.2700
June 30, 2024	22	83	82	₹14.3100
March 31, 2024	21	4	-3	₹-0.4500
Dec. 31, 2023	21	6	5	₹0.8200
Sept. 30, 2023	21	-16	-17	₹-2.9000
June 30, 2023	20	12	9	₹1.5200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	24	24	24	27	23	23	26	25	23	22	22	23	30
Operating revenue	22	22	22	22	22	22	24	24	22	21	21	21	20
Other income	2	2	2	5	2	1	2	1	1	2	1	1	11
Operating expenses	11	12	10	12	10	18	12	10	10	12	10	31	11
Operating profit	11	11	12	10	12	3	11	13	12	9	11	-10	9
Operating profit margin	51.3%	48.1%	53.6%	45.9%	53.9%	15.4%	48.1%	56.5%	56.1%	42.3%	54.6%	-46.4%	42.7%
Depreciation	8	8	8	8	8	3	3	3	3	3	3	3	3
Interest	4	4	4	4	5	2	3	3	3	3	4	4	4
Exceptional items, gain / (loss)	—	—	—	—	—	-19	—	—	76	—	—	—	—
Profit before tax	2	1	2	3	1	-20	8	9	83	4	6	-16	12
Tax	-0	-0	-0	0	-0	9	1	1	1	7	1	1	3
Net profit	—	—	—	3	—	-28	6	7	82	-3	5	-17	9
EPS	0.40	0.25	0.36	0.57	0.20	-4.93	1.05	1.27	14.31	-0.45	0.82	-2.90	1.52
Net profit (TTM)	—	—	—	—	—	68	93	92	68	-6	-45	-46	-28
EPS (TTM)	1.58	1.38	-3.80	-3.11	-2.41	11.70	16.18	15.95	11.78	-1.01	-7.86	-8.02	-4.79

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	88	8	8
March 31, 2025	91	80	67
March 31, 2024	83	6	-6
March 31, 2023	87	-22	-32

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	1.9%	6.4%	99^†	97^†	97^†	93^†	85^†	72^†	165^†	122^†	114^†	30^†
Operating revenue	0.3%	6.3%	88	91	83	87	81^†	65^†	116^†	104^†	79^†	-4^†
Other income	—	—	11^†	6^†	15^†	6^†	5^†	8^†	49^†	18^†	35^†	33^†
Operating expenses	—	—	44^†	51^†	64^†	58^†	48^†	51^†	64^†	66^†	—	—
Operating profit	15.7%	26.9%	44^†	40^†	19^†	29^†	33^†	13^†	52^†	38^†	—	—
Operating profit margin	—	—	50.4%^†	44.5%^†	22.5%^†	32.8%^†	40.7%^†	20.8%^†	45.0%^†	36.6%^†	—	—
Depreciation	—	—	31^†	12^†	12^†	17^†	18^†	37^†	51^†	25^†	—	—
Interest	—	—	17^†	11^†	15^†	19^†	20^†	21^†	29^†	20^†	23^†	42^†
Exceptional items, gain / (loss)	—	—	0^†	57^†	0^†	-21^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	—	—	8	80	6	-22	-0^†	-37^†	20^†	12^†	5^†	-24^†
Tax	—	—	-0^†	12^†	12^†	10^†	12^†	-8^†	9^†	2^†	4^†	1^†
Net profit	—	—	8	67	-6	-32	-12^†	-29^†	11^†	10^†	2^†	-24^†
EPS	—	—	1.38^†	11.70^†	-1.01^†	-5.49^†	-2.16^†	-5.01^†	1.98^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	50.4%^†	44.5%^†	22.5%^†	32.8%^†	40.7%^†	20.8%^†	45.0%^†	36.6%^†	—	—
EBIT margin	27.6%^†	100.1%^†	25.3%^†	-3.1%^†	24.8%^†	-24.9%^†	43.2%^†	30.3%^†	36.2%^†	—
PBT margin	8.6%	87.8%	7.6%	-25.4%	-0.4%^†	-56.8%^†	17.7%^†	11.5%^†	6.9%^†	—
Net margin	9.5%	74.1%	-7.0%	-36.4%	-15.3%^†	-44.6%^†	9.7%^†	9.3%^†	2.3%^†	—
Interest coverage	1.46x^†	8.15x^†	1.43x^†	-0.14x^†	0.98x^†	-0.78x^†	1.69x^†	1.61x^†	1.24x^†	0.44x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.38x	1.21x	—	—	—	—	—	—	—	—
Quick ratio	1.32x	1.15x	—	—	—	—	—	—	—	—
Debt to equity	0.56x	0.69x	—	—	—	—	—	—	—	—
Return on equity	6.7%	59.1%	—	—	—	—	—	—	—	—
Return on assets	2.9%	21.1%	—	—	—	—	—	—	—	—
Return on capital employed	10.5%^†	35.5%^†	—	—	—	—	—	—	—	—
Asset turnover	0.30x	0.29x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	39	8	-48	0	39
March 31, 2025	-41	-15	48	0	-41
March 31, 2024	1	-2	-20	0	0
March 31, 2023	59	-0	-36	1	58
March 31, 2022	-63	23	38	1	-64

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	288	125	61	10	60	79	57	4	63	3
March 31, 2025	319	114	45	10	69	76	63	4	93	3
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.