Garnet Construction Ltd.

Realty · Realty

BSE: 526727

₹45.47

Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Realty

The largest companies in the same industry by market cap. This company ranks #101 of 164. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
DLF Limited	166,836	44.2	9.7%	-6.7%	1.19%	83	49	85
Lodha Developers Limited	113,397	34.1	14.6%	-0.4%	0.37%	76	42	32
The Phoenix Mills Limited	69,203	237.4	10.9%	23.7%	0.13%	71	12	84
Oberoi Realty Limited	64,201	29.6	12.2%	10.7%	0.45%	71	57	31
Prestige Estates Projects Limited	63,830	352.0	7.8%	-3.9%	0.14%	38	22	65
Godrej Properties Limited	49,055	138.8	9.5%	-19.8%	—	56	35	26
Anant Raj Limited	21,553	68.2	9.6%	-14.3%	0.17%	65	24	32
Brigade Enterprises Limited	18,762	45.1	9.6%	-35.8%	0.35%	60	35	13
Garnet Construction Ltd. (this stock)	63	3.1	20.4%	19.1%	—	83	67	30

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹71 Cr

EV / EBITDA

2.5x

EV / Sales

1.69x

Market cap / Sales

1.49x

Earnings yield

31.98%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs -0 Cr, down 100.3% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	-0	-1	—	₹-0.7500
March 31, 2026	10	6	5	₹3.3900
Dec. 31, 2025	16	13	—	₹7.2000
Sept. 30, 2025	16	9	7	₹4.7000
June 30, 2025	40	24	18	₹13.1000
March 31, 2025	-1	2	—	₹1.0600
Dec. 31, 2024	1	-0	-0	₹-0.3290
Sept. 30, 2024	1	-1	-1	₹0.6400
June 30, 2024	15	10	7	₹5.2100
March 31, 2024	7	-1	-1	₹-0.4370
Dec. 31, 2023	3	1	1	₹0.6200
Sept. 30, 2023	1	4	3	₹2.4000
June 30, 2023	0	-1	-1	₹0.4800

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	-0	14	16	16	40	3	1	1	15	9	3	6	—
Operating revenue	-0	10	16	16	40	-1	1	1	15	7	3	1	0
Other income	0	3	0	0	0	3	0	0	0	2	0	5	—
Operating expenses	1	7	2	7	16	1	1	1	5	10	1	1	1
Operating profit	-1	3	14	9	25	-1	-0	-1	10	-3	1	-0	-0
Operating profit margin	578.3%	32.7%	87.5%	55.0%	61.0%	181.2%	-25.4%	-74.2%	65.8%	-39.7%	50.4%	-17.6%	-127.2%
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	-1	6	13	9	24	2	-0	-1	10	-1	1	4	-1
Tax	-0	2	3	2	6	0	-0	-0	2	-0	0	1	-0
Net profit	—	5	—	7	18	—	-0	-1	7	-1	1	3	-1
EPS	-0.75	3.39	7.20	4.70	13.10	1.06	-0.33	0.64	5.21	-0.44	0.62	2.40	0.48
Net profit (TTM)	—	—	—	—	—	—	5	7	11	3	4	4	0
EPS (TTM)	14.54	28.39	26.06	18.53	14.47	6.58	5.08	6.03	7.79	3.06	4.18	3.98	1.22

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	169.3%	4.7%	86^†	19^†	—	4^†	8^†	68^†	—	8^†	7^†	—
Operating revenue	243.1%	4.4%	83^†	16^†	11^†	2^†	6^†	67^†	68^†	7^†	5^†	11^†
Other income	—	—	4^†	3^†	—	2^†	3^†	2^†	—	1^†	2^†	—
Operating expenses	—	—	32^†	8^†	13^†	3^†	7^†	50^†	57^†	6^†	14^†	7^†
Operating profit	—	25.4%	51^†	8^†	-2^†	-1^†	-1^†	16^†	12^†	1^†	-10^†	5^†
Operating profit margin	—	—	61.3%^†	48.6%^†	-17.6%^†	-65.4%^†	-22.5%^†	24.5%^†	17.0%^†	17.2%^†	-206.5%^†	42.3%^†
Depreciation	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	1^†	1^†
Interest	—	—	1^†	1^†	1^†	0^†	0^†	1^†	2^†	0^†	2^†	2^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	387.2%	25.5%	53^†	10^†	4^†	0^†	1^†	17^†	10^†	1^†	1^†	2^†
Tax	—	—	13^†	2^†	1^†	0^†	0^†	4^†	3^†	0^†	1^†	—
Net profit	—	—	—	—	3^†	0^†	1^†	13^†	7^†	1^†	1^†	1^†
EPS	386.2%	25.5%	28.39^†	6.58^†	3.06^†	0.25^†	0.35^†	9.11^†	18.55^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	61.3%^†	48.6%^†	-17.6%^†	-65.4%^†	-22.5%^†	24.5%^†	17.0%^†	17.2%^†	-206.5%^†	42.3%^†
EBIT margin	64.9%^†	67.3%^†	43.3%^†	33.9%^†	21.4%^†	26.4%^†	17.5%^†	21.8%^†	64.7%^†	28.8%^†
PBT margin	63.8%^†	61.5%^†	36.8%^†	22.3%^†	12.8%^†	25.4%^†	14.2%^†	16.0%^†	31.5%^†	14.2%^†
Net margin	—	—	26.4%^†	14.2%^†	9.2%^†	18.9%^†	10.1%^†	11.2%^†	18.6%^†	11.9%^†
Interest coverage	57.57x^†	11.66x^†	6.67x^†	2.92x^†	2.49x^†	26.58x^†	5.39x^†	3.73x^†	1.95x^†	1.97x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	3.28x	2.57x	—	—	—	—	—	—	—	—
Quick ratio	2.43x	1.59x	—	—	—	—	—	—	—	—
Debt to equity	0.06x	0.08x	—	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—	—	—
Return on assets	—	—	—	—	—	—	—	—	—	—
Return on capital employed	35.5%^†	9.9%^†	—	—	—	—	—	—	—	—
Asset turnover	0.39x^†	0.09x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-1	1	-0	2	-3
March 31, 2025	1	2	-3	1	-0

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	215	142	128	0	8	208	63	0	6	54
March 31, 2025	176	103	89	2	6	170	66	0	5	65

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.