Gateway Distriparks Limited

Services · Transport Services

NSE: GATEWAY BSE: 543489
₹52.04
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Transport Services

The largest companies in the same industry by market cap. This company ranks #18 of 74. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
InterGlobe Aviation Limited 192,710 — -34.3% -11.1% — 34 0 67
Container Corporation of India Limited 34,082 27.4 9.5% -15.0% — 64 49 27
Delhivery Limited 30,680 104.0 1.6% -5.7% — 46 50 28
The Great Eastern Shipping Company Limited 22,272 7.1 17.3% 56.8% 2.71% 71 98 92
Shadowfax Technologies Limited 16,397 — — — — 73 0 81
Shipping Corporation Of India Limited 12,600 6.9 14.9% 21.0% 2.77% 85 92 29
Shreeji Shipping Global Limited 12,551 75.3 19.9% 216.9% 0.13% 90 0 92
BLACKBUCK LIMITED 11,072 65.0 11.3% -4.1% — 76 33 51
Gateway Distriparks Limited (this stock) 2,600 10.3 10.2% -16.3% 3.84% 75 99 47

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹2,763 Cr
EV / EBITDA
7.0x
EV / Sales
1.77x
Market cap / Sales
1.66x
Earnings yield
9.72%

Quarterly Financials

↓ Negative
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 370 Cr, down 4.9% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 367 65 48 ₹0.9600
March 31, 2026 385 76 65 ₹1.3000
Dec. 31, 2025 410 77 71 ₹1.4200
Sept. 30, 2025 403 73 69 ₹1.3800
June 30, 2025 380 71 64 ₹1.2700
March 31, 2025 391 70 65 ₹1.3000
Dec. 31, 2024 386 63 57 ₹1.1400
Sept. 30, 2024 384 75 70 ₹1.4100
June 30, 2024 345 49 46 ₹0.9300
March 31, 2024 366 50 52 ₹1.0300
Dec. 31, 2023 383 61 60 ₹1.2000
Sept. 30, 2023 389 74 74 ₹1.4800
June 30, 2023 358 60 60 ₹1.2000

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)370396417407389410390399349371385399364
Operating revenue367385410403380391386384345366383389358
Other income410751019516552106
Operating expenses280294314308290312294290265289292293271
Operating profit87929695897992948078919788
Operating profit margin23.6%23.8%23.4%23.6%23.5%20.3%23.8%24.5%23.2%21.2%23.9%24.9%24.5%
Depreciation19191919192024242422222123
Interest77789910101111111110
Exceptional items, gain / (loss)—————————————
Profit before tax65767773717063754950617460
Tax17116485753-1100
Net profit—657169646557704652607460
EPS0.961.301.421.381.271.301.141.410.931.031.201.481.20
Net profit (TTM)—269269255256239225228232245260253240
EPS (TTM)5.065.375.375.095.124.784.514.574.644.915.205.064.80

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 1,578 297 268
March 31, 2025 1,505 258 239
March 31, 2024 1,497 245 245
March 31, 2023 1,396 240 236

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23
Total income (before exceptional items) 4.1% — 1,609†1,549†1,520†1,425†
Operating revenue 4.2% — 1,5781,5051,4971,396
Other income — — 31†44†23†29†
Operating expenses — — 1,206†1,160†1,143†1,043†
Operating profit 1.7% — 372†345†353†353†
Operating profit margin — — 23.6%†22.9%†23.6%†25.3%†
Depreciation — — 75†91†88†100†
Interest — — 31†40†43†43†
Exceptional items, gain / (loss) — — 0†0†0†0†
Profit before tax 7.4% — 297258245240
Tax — — 28†20†-0†4†
Net profit 4.4% — 268239245236
EPS 4.4% — 5.37†4.78†4.91†4.72†

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23
Operating margin23.6%†22.9%†23.6%†25.3%†
EBIT margin20.8%†19.8%†19.3%†20.2%†
PBT margin18.8%17.2%16.4%17.2%
Net margin17.0%15.9%16.4%16.9%
Interest coverage10.67x†7.51x†6.71x†6.61x†
Dividend payout37.2%†41.8%†40.7%†42.4%†
Earnings retention62.8%†58.2%†59.3%†57.6%†
Current ratio0.90x0.88x——
Quick ratio0.90x0.88x——
Debt to equity0.08x0.11x——
Return on equity12.6%11.8%——
Return on assets10.0%9.1%——
Return on capital employed13.8%†12.8%†——
Asset turnover0.59x0.57x——

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 349 -77 -275 89 260
March 31, 2025 348 -100 -244 26 323
March 31, 2024 307 -106 -248 74 234
March 31, 2023 314 -197 -228 60 253
March 31, 2022 357 -39 -210 58 299

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 2,693 2,132 1,633 57 111 291 323 5 1,258 0
March 31, 2025 2,637 2,026 1,527 72 157 268 306 8 1,243 0
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.