Gayatri Projects Limited

Construction · Construction

NSE: GAYAPROJ BSE: 532767

₹22.68

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Construction

The largest companies in the same industry by market cap. This company ranks #47 of 110. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Larsen & Toubro Limited	517,274	71.3	14.7%	2.4%	1.01%	62	20	12
Rail Vikas Nigam Limited	42,067	50.7	8.9%	-41.4%	0.85%	52	17	47
Kalpataru Projects International Limited	23,577	26.3	13.3%	11.0%	0.80%	52	60	49
NBCC (India) Limited	21,195	32.2	23.1%	-28.3%	—	77	0	10
IRB Infrastructure Developers Limited	21,124	13.3	4.1%	-57.8%	—	54	93	11
Cemindia Projects Limited	20,481	34.5	24.9%	46.2%	0.25%	62	1	29
Engineers India Limited	17,401	25.7	22.0%	53.5%	—	83	49	89
Techno Electric & Engineering Company Limited	11,732	22.8	11.4%	-24.6%	0.69%	66	69	68
Gayatri Projects Limited (this stock)	1,053	0.2	336.5%	106.4%	—	90	95	49

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹2,154 Cr

EV / EBITDA

1.0x

EV / Sales

2.16x

Market cap / Sales

1.05x

Earnings yield

493.12%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 254 Cr, up 218.4% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 37 Cr, down 1400.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	229	37	37	₹2.3400
March 31, 2026	191	-98	-110	₹-5.8900
Dec. 31, 2025	506	2,188	2,167	₹115.7500
Sept. 30, 2025	73	-7	-7	₹-0.3600
June 30, 2025	77	-3	-3	₹-0.1500
March 31, 2025	137	-32	-32	₹-1.7100
Dec. 31, 2024	91	-2	-2	₹-0.1100
Sept. 30, 2024	103	-18	-18	₹-0.9800
June 30, 2024	119	-16	-16	₹-0.8800
March 31, 2024	164	-7	-7	₹-0.3900
Dec. 31, 2023	130	-14	-14	₹-0.7200
Sept. 30, 2023	200	4	4	₹0.3200
June 30, 2023	185	-36	-36	₹-1.9400

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	254	225	595	79	80	145	94	110	121	186	136	209	186
Operating revenue	229	191	506	73	77	137	91	103	119	164	130	200	185
Other income	25	33	89	6	3	8	3	8	1	21	6	9	1
Operating expenses	189	173	524	73	67	162	82	80	124	160	112	192	166
Operating profit	40	18	-18	0	10	-25	8	23	-4	4	18	8	19
Operating profit margin	17.6%	9.6%	-3.5%	0.4%	12.5%	-18.0%	9.3%	22.3%	-3.5%	2.5%	13.9%	4.1%	10.1%
Depreciation	5	5	7	8	9	10	11	11	11	11	12	12	14
Interest	2	2	5	5	6	2	3	13	2	1	2	1	1
Exceptional items, gain / (loss)	-22	-143	2,128	—	—	-3	—	-25	—	-21	-24	—	-41
Profit before tax	37	-98	2,188	-7	-3	-32	-2	-18	-16	-7	-14	4	-36
Tax	—	12	22	—	—	—	—	—	—	—	—	—	—
Net profit	37	-110	2,167	-7	-3	-32	-2	-18	-16	-7	-14	4	-36
EPS	2.34	-5.89	115.75	-0.36	-0.15	-1.71	-0.11	-0.98	-0.88	-0.39	-0.72	0.32	-1.94
Net profit (TTM)	2,087	2,047	2,125	-44	-55	-69	-44	-56	-33	-53	-519	-798	-1,071
EPS (TTM)	111.84	109.35	113.53	-2.33	-2.95	-3.68	-2.36	-2.97	-1.67	-2.73	-27.64	-42.52	-57.19

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	847	2,081	2,047
March 31, 2025	450	-69	-69

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-2.6%	-24.2%	979^†	470^†	717^†	1,060^†	3,106^†	3,908^†	3,433^†	3,471^†	2,921^†	2,146^†
Operating revenue	-5.9%	-26.3%	847	450	680^†	1,017^†	3,102^†	3,901^†	3,427^†	3,463^†	2,912^†	2,115^†
Other income	—	—	132^†	20^†	37^†	42^†	3^†	7^†	5^†	8^†	9^†	31^†
Operating expenses	—	—	836^†	447^†	631^†	1,674^†	3,480^†	3,451^†	3,001^†	2,918^†	2,445^†	1,657^†
Operating profit	—	-52.8%	11^†	3^†	49^†	-656^†	-378^†	449^†	427^†	545^†	468^†	459^†
Operating profit margin	—	—	1.2%^†	0.6%^†	7.2%^†	-64.5%^†	-12.2%^†	11.5%^†	12.4%^†	15.7%^†	16.1%^†	21.7%^†
Depreciation	—	—	29^†	43^†	49^†	57^†	76^†	85^†	91^†	66^†	55^†	43^†
Interest	—	—	18^†	20^†	5^†	306^†	338^†	321^†	286^†	251^†	239^†	201^†
Exceptional items, gain / (loss)	—	—	1,986^†	-28^†	-85^†	-449^†	-141^†	0^†	-445^†	0^†	0^†	-15^†
Profit before tax	—	109.8%	2,081	-69	-53^†	-1,426^†	-929^†	51^†	-390^†	236^†	183^†	94^†
Tax	—	—	—	—	—	—	-3^†	-5^†	-6^†	25^†	-6^†	—
Net profit	—	105.0%	2,047	-69	-53^†	-1,426^†	-926^†	57^†	-385^†	211^†	188^†	70^†
EPS	—	104.9%	109.35^†	-3.68^†	-2.73^†	-76.18^†	-49.48^†	3.03^†	-20.54^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	1.2%^†	0.6%^†	7.2%^†	-64.5%^†	-12.2%^†	11.5%^†	12.4%^†	15.7%^†	16.1%^†	21.7%^†
EBIT margin	247.8%^†	-10.8%^†	-7.1%^†	-110.1%^†	-19.1%^†	9.5%^†	-3.0%^†	14.1%^†	14.5%^†	14.0%^†
PBT margin	245.7%	-15.3%	-7.8%^†	-140.2%^†	-29.9%^†	1.3%^†	-11.4%^†	6.8%^†	6.3%^†	4.4%^†
Net margin	241.7%	-15.3%	-7.8%^†	-140.2%^†	-29.9%^†	1.5%^†	-11.2%^†	6.1%^†	6.5%^†	3.3%^†
Interest coverage	117.66x^†	-2.42x^†	-10.00x^†	-3.66x^†	-1.75x^†	1.16x^†	-0.37x^†	1.94x^†	1.76x^†	1.47x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.55x	0.50x	0.51x	0.50x	—	—	—	—	—	—
Quick ratio	1.44x	0.47x	0.48x	0.48x	—	—	—	—	—	—
Debt to equity	1.94x	—	—	—	—	—	—	—	—	—
Return on equity	353.5%	—	—	—	—	—	—	—	—	—
Return on assets	88.5%	-2.0%	-1.5%^†	-39.8%^†	—	—	—	—	—	—
Return on capital employed	179.8%^†	—	—	—	—	—	—	—	—	—
Asset turnover	0.37x	0.13x	0.19x^†	0.28x^†	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	404	140	-577	5	400
March 31, 2025	85	1	-69	3	82
March 31, 2024	-140	290	-139	0	-140
March 31, 2023	-843	25	819	-2	-840
March 31, 2022	-695	211	426	17	-712

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	2,313	579	542	537	586	1,777	1,146	22	75	129
March 31, 2025	3,403	-1,473	-1,510	3,628	0	2,354	4,723	54	117	139
March 31, 2024	3,563	-1,399	-1,437	3,675	0	2,419	4,767	37	160	148
March 31, 2023	3,587	-1,350	-1,387	3,551	0	2,368	4,690	26	209	140
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.