Gillanders Arbuthnot & Company Limited

Fast Moving Consumer Goods · Agricultural Food & other Products

NSE: GILLANDERS BSE: 532716

₹114.80

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Agricultural Food & other Products

The largest companies in the same industry by market cap. This company ranks #60 of 152. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Marico Limited	102,053	62.1	40.3%	12.0%	0.51%	91	0	29
TATA CONSUMER PRODUCTS LIMITED	93,967	57.5	6.7%	-17.1%	1.05%	78	19	10
Patanjali Foods Limited	39,498	20.0	13.9%	-37.5%	1.38%	69	60	66
AWL Agri Business Limited	23,093	21.1	10.0%	-32.5%	0.56%	48	66	11
Balrampur Chini Mills Limited	14,004	39.1	9.1%	45.1%	0.53%	49	17	49
LT Foods Limited	13,904	50.2	13.8%	-0.2%	0.50%	71	49	29
CCL Products (India) Limited	13,613	48.8	16.6%	19.4%	—	58	35	28
KRBL Limited	8,734	11.5	11.2%	11.0%	1.18%	65	95	30
Gillanders Arbuthnot & Company Limited (this stock)	245	19.9	3.7%	-1.3%	—	40	80	91

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹329 Cr

EV / EBITDA

10.6x

EV / Sales

0.82x

Market cap / Sales

0.61x

Earnings yield

5.02%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 82 Cr, up 3.6% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	81	3	4	₹1.6600
March 31, 2026	92	-15	-14	₹-6.6200
Dec. 31, 2025	104	7	6	₹2.8000
Sept. 30, 2025	123	19	17	₹7.9200
June 30, 2025	78	-4	-4	₹-1.9200
March 31, 2025	87	-18	-16	₹-7.2700
Dec. 31, 2024	124	17	15	₹7.1300
Sept. 30, 2024	121	24	23	₹10.5700
June 30, 2024	81	-7	-7	₹-3.3900
March 31, 2024	58	-23	-23	₹-10.7900
Dec. 31, 2023	94	-3	-3	₹-1.3800
Sept. 30, 2023	103	12	12	₹5.5700
June 30, 2023	75	-2	-2	₹-1.1400

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	82	92	104	124	79	87	124	122	82	59	94	103	78
Operating revenue	81	92	104	123	78	87	124	121	81	58	94	103	75
Other income	1	1	-0	2	1	0	0	1	1	1	-0	0	3
Operating expenses	75	103	93	101	79	100	114	94	84	77	92	86	75
Operating profit	7	-12	11	22	-1	-13	10	27	-3	-19	2	17	0
Operating profit margin	8.0%	-13.0%	11.0%	17.8%	-1.2%	-15.4%	7.7%	22.3%	-3.8%	-33.4%	2.1%	16.4%	0.1%
Depreciation	2	2	2	2	2	2	2	2	2	2	2	2	2
Interest	2	2	2	2	2	2	2	2	2	2	3	2	3
Exceptional items, gain / (loss)	—	—	—	—	—	-0	12	—	—	—	—	—	—
Profit before tax	3	-15	7	19	-4	-18	17	24	-7	-23	-3	12	-2
Tax	-0	-1	1	2	-0	-2	2	2	0	0	-1	1	0
Net profit	—	—	6	—	—	—	15	23	-7	-23	-3	12	-2
EPS	1.66	-6.62	2.80	7.92	-1.92	-7.27	7.13	10.57	-3.39	-10.79	-1.38	5.57	-1.14
Net profit (TTM)	—	—	—	—	—	—	8	-11	-21	-17	-14	-9	2
EPS (TTM)	5.76	2.18	1.53	5.86	8.51	7.04	3.52	-4.99	-9.99	-7.74	-6.55	-4.29	1.05

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	396	6	5
March 31, 2025	413	17	15
March 31, 2024	330	-16	-17
March 31, 2023	422	21	20

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-2.7%	0.0%	400^†	415^†	334^†	433^†	400^†	631^†	716^†	643^†	708^†
Operating revenue	-2.0%	0.3%	396	413	330	422	391^†	615^†	705^†	627^†	697^†
Other income	—	—	4^†	3^†	4^†	12^†	9^†	16^†	11^†	17^†	12^†
Operating expenses	—	—	376^†	393^†	331^†	400^†	364^†	600^†	662^†	591^†	626^†
Operating profit	-1.6%	-5.5%	20^†	20^†	-0^†	21^†	27^†	14^†	44^†	35^†	71^†
Operating profit margin	—	—	5.2%^†	4.9%^†	-0.1%^†	5.1%^†	6.9%^†	2.3%^†	6.2%^†	5.6%^†	10.1%^†
Depreciation	—	—	9^†	9^†	9^†	9^†	12^†	16^†	17^†	16^†	19^†
Interest	—	—	8^†	8^†	10^†	13^†	32^†	42^†	45^†	45^†	47^†
Exceptional items, gain / (loss)	—	—	0^†	12^†	0^†	11^†	-2^†	10^†	0^†	0^†	22^†
Profit before tax	-33.6%	—	6	17	-16	21	-10^†	-18^†	-7^†	-9^†	2^†
Tax	—	—	2^†	2^†	1^†	1^†	—	—	2^†	—	—
Net profit	-38.8%	—	5	15	-17	20	-10^†	-18^†	-9^†	-11^†	2^†
EPS	-38.9%	—	2.18^†	7.04^†	-7.74^†	9.55^†	-4.56^†	-8.35^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	5.2%^†	4.9%^†	-0.1%^†	5.1%^†	6.9%^†	2.3%^†	6.2%^†	5.6%^†	10.1%^†
EBIT margin	3.7%^†	6.2%^†	-1.9%^†	8.3%^†	5.6%^†	3.9%^†	5.4%^†	5.7%^†	7.1%^†
PBT margin	1.6%	4.1%	-4.8%	5.1%	-2.5%^†	-2.9%^†	-1.0%^†	-1.5%^†	0.3%^†
Net margin	1.2%	3.6%	-5.0%	4.8%	-2.5%^†	-2.9%^†	-1.2%^†	-1.7%^†	0.3%^†
Interest coverage	1.75x^†	3.06x^†	-0.63x^†	2.60x^†	0.69x^†	0.58x^†	0.84x^†	0.80x^†	1.05x^†
Dividend payout	0.0%^†	0.0%^†	—	0.0%^†	—	—	—	—	—
Earnings retention	100.0%^†	100.0%^†	—	100.0%^†	—	—	—	—	—
Current ratio	1.03x	0.97x	—	—	—	—	—	—	—
Quick ratio	0.55x	0.51x	—	—	—	—	—	—	—
Debt to equity	0.32x	0.32x	—	—	—	—	—	—	—
Return on equity	1.7%	5.6%	—	—	—	—	—	—	—
Return on assets	0.9%	3.2%	—	—	—	—	—	—	—
Return on capital employed	4.7%^†	8.4%^†	—	—	—	—	—	—	—
Asset turnover	0.80x	0.87x	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	18	-7	-9	9	9
March 31, 2025	7	-12	3	7	0
March 31, 2024	30	-9	-21	4	26
March 31, 2023	60	-1	-58	8	53
March 31, 2022	59	1	-60	5	54

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	497	273	252	75	12	194	188	3	211	90
March 31, 2025	477	268	247	75	12	169	173	1	218	81
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.