Gillette India Limited

Fast Moving Consumer Goods · Personal Products

NSE: GILLETTE BSE: 507815

₹7000.00

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Personal Products

The largest companies in the same industry by market cap. This company ranks #5 of 14. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Godrej Consumer Products Limited	86,976	57.1	14.7%	-26.0%	2.35%	72	0	44
Dabur India Limited	67,428	43.8	15.8%	-23.2%	2.17%	84	2	47
Colgate Palmolive (India) Limited	47,959	35.6	83.7%	-20.7%	2.72%	94	0	12
Cupid Limited	41,906	114.6	24.0%	43.4%	—	75	18	89
Gillette India Limited (this stock)	22,810	34.1	69.1%	-27.1%	2.57%	96	2	12
Procter & Gamble Hygiene and Health Care Limited	22,068	27.9	113.7%	-51.8%	3.38%	88	14	4
Emami Limited	16,546	19.2	26.5%	-30.1%	—	95	23	49
Honasa Consumer Limited	14,063	59.7	13.2%	50.5%	0.70%	78	33	28

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹22,543 Cr

EV / EBITDA

22.8x

EV / Sales

7.10x

Market cap / Sales

7.18x

Earnings yield

2.93%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 788 Cr, up 10.5% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 159 Cr, up 9.4% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	783	214	159	₹48.9300
March 31, 2026	792	260	193	₹59.0800
Dec. 31, 2025	790	232	172	₹52.9300
Sept. 30, 2025	811	193	144	₹44.0800
June 30, 2025	707	195	146	₹44.7100
March 31, 2025	767	210	159	₹
Dec. 31, 2024	686	167	126	₹38.6600
Sept. 30, 2024	782	177	133	₹40.8200
June 30, 2024	645	155	116	₹35.5900
March 31, 2024	681	143	99	₹30.4100
Dec. 31, 2023	639	139	104	₹31.9100
Sept. 30, 2023	668	125	93	₹28.4400
June 30, 2023	619	124	92	₹28.1500

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	788	797	798	820	713	695	789	650	686	647	676	624	631
Operating revenue	783	792	790	811	707	686	782	645	681	639	668	619	619
Other income	5	5	8	9	7	9	7	5	6	7	9	5	12
Operating expenses	555	515	542	603	496	503	591	471	520	484	531	476	485
Operating profit	228	277	248	208	210	183	190	175	160	156	137	144	134
Operating profit margin	29.1%	35.0%	31.4%	25.6%	29.8%	26.7%	24.4%	27.0%	23.6%	24.4%	20.5%	23.2%	21.6%
Depreciation	18	19	19	20	20	21	19	21	21	21	20	22	22
Interest	1	3	4	4	1	4	1	3	3	3	0	3	1
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	214	260	232	193	195	167	177	155	143	139	125	124	123
Tax	55	68	60	49	50	41	44	39	44	35	32	32	20
Net profit	159	193	172	144	146	126	133	116	99	104	93	92	103
EPS	48.93	59.08	52.93	44.08	44.71	38.66	40.82	35.59	30.41	31.91	28.44	28.15	31.52
Net profit (TTM)	668	654	588	548	521	474	452	412	387	391	362	356	332
EPS (TTM)	205.02	200.80	180.38	168.27	159.78	145.48	138.73	126.35	118.91	120.02	110.96	109.15	101.74

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	3,100	880	654
March 31, 2025	2,235	554	418
March 31, 2024	1,988	407	296
March 31, 2023	1,858	349	264

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	18.6%	9.9%	3,127^†	—	2,014^†	1,877^†	2,149^†	1,954^†	1,804^†	1,827^†	1,714^†	1,546^†
Operating revenue	18.6%	10.0%	3,100	2,235	1,988	1,858	2,139^†	1,924^†	1,792^†	1,807^†	1,705^†	1,505^†
Other income	—	—	28^†	—	26^†	19^†	10^†	30^†	12^†	20^†	9^†	41^†
Operating expenses	—	—	2,156^†	—	2,011^†	1,903^†	1,716^†	1,435^†	1,484^†	1,397^†	1,316^†	—
Operating profit	—	14.0%	943^†	—	-23^†	-46^†	423^†	489^†	308^†	411^†	389^†	—
Operating profit margin	—	—	30.4%^†	—	-1.2%^†	-2.5%^†	19.8%^†	25.4%^†	17.2%^†	22.7%^†	22.8%^†	—
Depreciation	—	—	79^†	—	83^†	78^†	65^†	56^†	50^†	47^†	44^†	—
Interest	—	—	12^†	—	9^†	7^†	11^†	5^†	7^†	8^†	6^†	5^†
Exceptional items, gain / (loss)	—	—	0^†	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	36.1%	13.9%	880	554	407	349	357^†	458^†	263^†	376^†	348^†	389^†
Tax	—	—	226^†	—	143^†	110^†	108^†	131^†	32^†	134^†	116^†	126^†
Net profit	35.3%	14.8%	654	418	296	264	249^†	328^†	231^†	242^†	232^†	262^†
EPS	25.4%	14.8%	200.80^†	—	118.91^†	101.74^†	76.50^†	100.60^†	70.90^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	30.4%^†	—	-1.2%^†	-2.5%^†	19.8%^†	25.4%^†	17.2%^†	22.7%^†	22.8%^†	—
EBIT margin	28.8%^†	—	20.9%^†	19.2%^†	17.2%^†	24.1%^†	15.1%^†	21.2%^†	20.8%^†	26.2%^†
PBT margin	28.4%	24.8%	20.5%	18.8%	16.7%^†	23.8%^†	14.7%^†	20.8%^†	20.4%^†	25.8%^†
Net margin	21.1%	18.7%	14.9%	14.2%	11.7%^†	17.0%^†	12.9%^†	13.4%^†	13.6%^†	17.4%^†
Interest coverage	74.00x^†	—	45.68x^†	50.75x^†	34.38x^†	91.42x^†	38.74x^†	47.67x^†	58.82x^†	80.16x^†
Dividend payout	83.2%^†	—	79.9%^†	69.8%^†	155.6%^†	81.5%^†	35.3%^†	—	—	—
Earnings retention	16.8%^†	—	20.1%^†	30.2%^†	-55.6%^†	18.5%^†	64.7%^†	—	—	—
Current ratio	1.54x	1.64x	—	—	—	—	—	—	—	—
Quick ratio	0.91x	1.06x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—	—
Return on equity	69.1%	40.8%	—	—	—	—	—	—	—	—
Return on assets	35.0%	21.8%	—	—	—	—	—	—	—	—
Return on capital employed	84.6%^†	—	—	—	—	—	—	—	—	—
Asset turnover	1.66x	1.17x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	607	-16	-740	43	563
March 31, 2025	328	-27	-358	44	284

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,871	946	914	0	0	1,260	816	267	304	520
March 31, 2025	1,918	1,023	991	0	0	1,282	782	415	342	453

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.