Gloster Limited

Forest Materials · Paper, Forest & Jute Products

NSE: GLOSTERLTD BSE: 542351

₹546.10

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Paper, Forest & Jute Products

The largest companies in the same industry by market cap. This company ranks #12 of 53. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
JK Paper Limited	7,139	26.5	4.8%	0.2%	1.02%	47	65	31
West Coast Paper Mills Limited	4,865	22.0	3.7%	52.1%	0.41%	67	74	54
Seshasayee Paper and Boards Limited	1,517	17.2	4.0%	-6.8%	—	66	86	33
ANDHRA PAPER LIMITED	1,445	52.3	6.7%	-8.1%	—	50	50	53
N R Agarwal Industries Limited	1,139	18.3	4.9%	56.6%	0.30%	37	79	88
Tamil Nadu Newsprint & Papers Limited	1,042	4.0	-0.3%	-5.2%	2.66%	26	100	51
Pudumjee Paper Products Limited	923	10.1	14.0%	-20.8%	0.62%	74	96	51
Emami Paper Mills Limited	723	8.1	10.7%	24.0%	2.68%	39	98	86
Gloster Limited (this stock)	598	12.2	1.7%	-16.3%	3.66%	38	94	10

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹876 Cr

EV / EBITDA

7.6x

EV / Sales

0.85x

Market cap / Sales

0.58x

Earnings yield

8.18%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 300 Cr, up 68.6% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 10 Cr, up 87.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	292	13	10	₹9.2300
March 31, 2026	243	18	14	₹12.6900
Dec. 31, 2025	284	16	12	₹15.7700
Sept. 30, 2025	210	10	8	₹6.9600
June 30, 2025	170	7	5	₹4.9200
March 31, 2025	197	18	14	₹12.9200
Dec. 31, 2024	159	17	14	₹12.6400
Sept. 30, 2024	138	15	11	₹10.1100
June 30, 2024	132	6	5	₹4.2800
March 31, 2024	185	19	14	₹12.6700
Dec. 31, 2023	138	11	8	₹7.2200
Sept. 30, 2023	162	15	11	₹10.3400
June 30, 2023	162	15	11	₹10.0500

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	300	255	290	215	178	212	171	151	139	190	144	167	168
Operating revenue	292	243	284	210	170	197	159	138	132	185	138	162	162
Other income	8	13	6	6	8	15	12	12	7	6	7	4	6
Operating expenses	271	223	259	192	158	182	142	124	122	161	123	142	144
Operating profit	21	20	25	17	12	15	17	14	11	23	14	20	18
Operating profit margin	7.1%	8.3%	8.9%	8.3%	7.3%	7.4%	10.7%	10.2%	7.9%	12.7%	10.2%	12.5%	10.9%
Depreciation	9	9	9	9	9	9	9	9	9	9	9	9	9
Interest	6	5	6	3	3	3	2	2	2	1	1	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	13	18	16	10	7	18	17	15	6	19	11	15	15
Tax	3	4	5	3	2	4	4	4	2	5	3	4	4
Net profit	10	—	12	—	5	14	14	11	5	14	8	11	11
EPS	9.23	12.69	15.77	6.96	4.92	12.92	12.64	10.11	4.28	12.67	7.22	10.34	10.05
Net profit (TTM)	—	—	—	—	44	44	43	38	38	44	40	47	56
EPS (TTM)	44.65	40.34	40.57	37.44	40.59	39.95	39.70	34.28	34.51	40.28	36.76	42.52	69.77

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	907	52	39
March 31, 2025	627	57	44
March 31, 2024	647	60	44

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Total income (before exceptional items)	8.5%	12.7%	939^†	673^†	669^†	735^†	758^†	516^†	505^†
Operating revenue	8.5%	13.0%	907	627	647	710^†	734^†	493^†	495^†
Other income	—	—	32^†	47^†	23^†	24^†	24^†	22^†	10^†
Operating expenses	—	—	831^†	570^†	571^†	620^†	624^†	421^†	428^†
Operating profit	-5.9%	0.8%	75^†	56^†	76^†	90^†	110^†	72^†	67^†
Operating profit margin	—	—	8.3%^†	9.0%^†	11.7%^†	12.7%^†	15.0%^†	14.7%^†	13.5%^†
Depreciation	—	—	37^†	37^†	36^†	33^†	32^†	32^†	31^†
Interest	—	—	18^†	9^†	3^†	2^†	2^†	2^†	3^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	12^†	4^†	-15^†
Profit before tax	-13.0%	-4.2%	52	57	60	79^†	112^†	65^†	28^†
Tax	—	—	13^†	13^†	16^†	18^†	39^†	20^†	9^†
Net profit	-14.1%	-2.8%	39	44	44	61^†	73^†	45^†	19^†
EPS	-23.4%	-13.1%	40.34^†	39.95^†	40.28^†	89.82^†	133.09^†	81.53^†	35.28^†

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Operating margin	8.3%^†	9.0%^†	11.7%^†	12.7%^†	15.0%^†	14.7%^†	13.5%^†
EBIT margin	7.8%^†	10.5%^†	9.7%^†	11.5%^†	15.4%^†	13.5%^†	6.3%^†
PBT margin	5.8%	9.1%	9.3%	11.2%^†	15.2%^†	13.1%^†	5.7%^†
Net margin	4.3%	7.0%	6.8%	8.6%^†	9.9%^†	9.0%^†	3.9%^†
Interest coverage	3.89x^†	7.22x^†	24.16x^†	36.19x^†	74.97x^†	33.28x^†	10.73x^†
Dividend payout	49.6%^†	50.1%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†
Earnings retention	50.4%^†	49.9%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†
Current ratio	1.42x	1.73x	—	—	—	—	—
Quick ratio	0.57x	0.61x	—	—	—	—	—
Debt to equity	0.23x	0.11x	—	—	—	—	—
Return on equity	3.2%	3.7%	—	—	—	—	—
Return on assets	2.3%	3.0%	—	—	—	—	—
Return on capital employed	5.2%^†	5.2%^†	—	—	—	—	—
Asset turnover	0.53x	0.43x	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-17	-88	104	41	-57
March 31, 2025	-3	-34	39	20	-23
March 31, 2024	71	-83	12	18	53

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,706	1,198	1,188	269	11	518	365	2	354	309
March 31, 2025	1,454	1,173	1,162	134	0	337	195	2	347	218
March 31, 2024	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.