Godawari Power And Ispat limited

Capital Goods · Industrial Products

NSE: GPIL BSE: 532734

₹211.32

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #26 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	133,951	58.7	27.9%	22.6%	1.37%	84	0	27
Polycab India Limited	121,713	43.3	22.3%	6.1%	0.58%	83	27	61
Welspun Corp Limited	65,882	75.3	17.2%	192.9%	0.20%	71	0	53
APL Apollo Tubes Limited	58,303	101.5	22.7%	20.5%	—	68	0	51
KEI Industries Limited	44,341	44.5	13.8%	12.3%	0.10%	70	29	61
Supreme Industries Limited	43,175	45.8	15.5%	-18.5%	—	76	0	49
Astral Limited	36,593	56.3	13.2%	-1.6%	—	76	12	12
AIA Engineering Limited	36,052	27.8	15.8%	21.6%	0.41%	71	29	61
Godawari Power And Ispat limited (this stock)	14,224	14.9	13.7%	-14.0%	—	73	73	11

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹14,357 Cr

EV / EBITDA

10.1x

EV / Sales

2.83x

Market cap / Sales

2.81x

Earnings yield

6.70%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1,520 Cr, up 31.2% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 199 Cr, down 0.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	1,487	271	199	₹3.0600
March 31, 2026	1,436	424	322	₹4.9700
Dec. 31, 2025	1,001	190	149	₹2.2900
Sept. 30, 2025	1,143	313	248	₹3.8400
June 30, 2025	1,134	270	200	₹3.1000
March 31, 2025	1,276	274	204	₹3.1600
Dec. 31, 2024	1,095	180	136	₹2.1000
Sept. 30, 2024	1,096	209	155	₹11.9500
June 30, 2024	1,194	373	275	₹20.9100
March 31, 2024	1,403	298	209	₹15.9180
Dec. 31, 2023	1,214	296	229	₹17.3900
Sept. 30, 2023	1,218	342	256	₹19.4800
June 30, 2023	1,207	299	224	₹17.0100

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	1,520	1,462	1,028	1,258	1,158	1,303	1,118	1,121	1,222	1,432	1,235	1,239	1,226
Operating revenue	1,487	1,436	1,001	1,143	1,134	1,276	1,095	1,096	1,194	1,403	1,214	1,218	1,207
Other income	33	26	26	115	24	27	22	24	28	29	21	21	19
Operating expenses	1,186	1,014	787	898	836	980	895	866	803	1,082	890	857	907
Operating profit	301	422	215	244	298	296	201	230	391	320	324	361	300
Operating profit margin	20.3%	29.4%	21.4%	21.4%	26.3%	23.2%	18.3%	21.0%	32.8%	22.8%	26.7%	29.6%	24.9%
Depreciation	45	43	40	36	39	36	32	35	34	32	32	32	31
Interest	18	17	11	10	13	13	11	11	12	19	17	8	7
Exceptional items, gain / (loss)	—	37	—	—	—	—	—	—	—	-0	—	—	18
Profit before tax	271	424	190	313	270	274	180	209	373	298	296	342	299
Tax	72	102	41	65	70	70	44	54	98	89	68	86	75
Net profit	199	322	149	248	200	204	136	155	275	209	229	256	224
EPS	3.06	4.97	2.29	3.84	3.10	3.16	2.10	11.95	20.91	15.92	17.39	19.48	17.01
Net profit (TTM)	918	919	802	789	695	770	774	867	969	917	900	798	718
EPS (TTM)	14.16	14.20	12.39	12.20	20.31	38.12	50.88	66.17	73.70	69.80	67.94	59.81	53.24

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	4,714	1,197	919
March 31, 2025	4,661	1,036	770
March 31, 2024	5,042	1,235	917
March 31, 2023	5,285	1,078	798

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-3.0%	6.1%	4,905^†	4,763^†	5,132^†	5,381^†	5,093^†	3,646^†	2,777^†	2,878^†	2,193^†	1,617^†
Operating revenue	-3.7%	5.3%	4,714	4,661	5,042	5,285	5,075^†	3,641^†	2,771^†	2,875^†	2,185^†	1,604^†
Other income	—	—	191^†	102^†	90^†	96^†	18^†	5^†	6^†	3^†	8^†	14^†
Operating expenses	—	—	3,535^†	3,543^†	3,737^†	4,173^†	3,294^†	2,597^†	2,334^†	2,256^†	1,752^†	1,310^†
Operating profit	2.0%	2.5%	1,179^†	1,118^†	1,305^†	1,112^†	1,781^†	1,044^†	437^†	620^†	432^†	293^†
Operating profit margin	—	—	25.0%^†	24.0%^†	25.9%^†	21.0%^†	35.1%^†	28.7%^†	15.8%^†	21.6%^†	19.8%^†	18.3%^†
Depreciation	—	—	159^†	137^†	127^†	117^†	102^†	96^†	92^†	91^†	89^†	78^†
Interest	—	—	51^†	47^†	50^†	15^†	17^†	110^†	154^†	182^†	185^†	177^†
Exceptional items, gain / (loss)	—	—	37^†	0^†	18^†	2^†	99^†	63^†	0^†	0^†	-6^†	0^†
Profit before tax	3.6%	5.7%	1,197	1,036	1,235	1,078	1,779^†	906^†	198^†	350^†	161^†	-78^†
Tax	—	—	277^†	266^†	318^†	279^†	428^†	280^†	76^†	137^†	-21^†	-1^†
Net profit	4.8%	8.0%	919	770	917	798	1,351^†	626^†	121^†	213^†	182^†	-77^†
EPS	-37.6%	-39.8%	14.20^†	38.12^†	69.80^†	58.49^†	245.20^†	179.49^†	34.65^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	25.0%^†	24.0%^†	25.9%^†	21.0%^†	35.1%^†	28.7%^†	15.8%^†	21.6%^†	19.8%^†	18.3%^†
EBIT margin	26.5%^†	23.2%^†	25.5%^†	20.7%^†	35.4%^†	27.9%^†	12.7%^†	18.5%^†	15.8%^†	6.2%^†
PBT margin	25.4%	22.2%	24.5%	20.4%	35.1%^†	24.9%^†	7.1%^†	12.2%^†	7.4%^†	-4.9%^†
Net margin	19.5%	16.5%	18.2%	15.1%	26.6%^†	17.2%^†	4.4%^†	7.4%^†	8.3%^†	-4.8%^†
Interest coverage	24.35x^†	23.21x^†	25.57x^†	71.90x^†	103.53x^†	9.23x^†	2.29x^†	2.92x^†	1.87x^†	0.56x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	3.23x	2.47x	—	—	—	—	—	—	—	—
Quick ratio	2.15x	1.56x	—	—	—	—	—	—	—	—
Debt to equity	0.07x	0.06x	—	—	—	—	—	—	—	—
Return on equity	16.2%	16.5%	—	—	—	—	—	—	—	—
Return on assets	13.4%	13.6%	—	—	—	—	—	—	—	—
Return on capital employed	20.2%^†	22.2%^†	—	—	—	—	—	—	—	—
Asset turnover	0.68x	0.82x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	978	-1,224	202	677	302
March 31, 2025	851	-399	-243	491	360
March 31, 2024	1,070	-791	-554	395	675
March 31, 2023	1,060	-285	-388	323	736
March 31, 2022	1,270	-1,050	-221	453	817

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	6,885	5,677	5,612	185	233	2,244	695	284	2,686	750
March 31, 2025	5,654	4,656	4,592	259	0	1,892	767	328	2,217	694
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.