Godfrey Phillips India Limited

Fast Moving Consumer Goods · Cigarettes & Tobacco Products

NSE: GODFRYPHLP BSE: 500163

₹1876.00

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Cigarettes & Tobacco Products

The largest companies in the same industry by market cap. This company ranks #1 of 6. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Godfrey Phillips India Limited (this stock)	29,262	22.2	24.5%	-45.7%	—	77	38	12
VST Industries Limited	3,413	12.2	20.2%	-22.8%	5.97%	74	81	46
Elitecon International Limited	1,197	0.1	16.0%	—	—	77	50	66
NTC Industries Limited	197	13.8	6.7%	—	—	70	95	46
Sinnar Bidi Udyog Ltd.	27	—	-2.4%	-14.9%	—	49	0	51
Raghunath International Ltd.	5	5.4	7.9%	-40.2%	—	83	100	49

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹29,355 Cr

EV / EBITDA

16.1x

EV / Sales

2.64x

Market cap / Sales

2.63x

Earnings yield

4.51%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 3,905 Cr, up 98.8% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 177 Cr, down 51.4% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	3,815	229	177	₹11.3700
March 31, 2026	3,491	634	484	₹31.0200
Dec. 31, 2025	2,188	449	354	₹22.6700
Sept. 30, 2025	1,633	382	304	₹19.5200
June 30, 2025	1,807	455	365	₹70.2000
March 31, 2025	1,887	339	241	₹49.0600
Dec. 31, 2024	1,897	426	332	₹63.9200
Sept. 30, 2024	1,649	334	247	₹47.4800
June 30, 2024	1,434	254	223	₹42.9400
March 31, 2024	1,175	230	178	₹34.3200
Dec. 31, 2023	1,482	304	246	₹47.2300
Sept. 30, 2023	1,376	219	163	₹31.4200
June 30, 2023	1,242	334	294	₹56.4500

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	3,905	3,588	2,296	1,736	1,964	2,000	1,995	1,752	1,534	1,273	1,608	1,413	1,370
Operating revenue	3,815	3,491	2,188	1,633	1,807	1,887	1,897	1,649	1,434	1,175	1,482	1,376	1,242
Other income	90	97	108	103	157	114	98	103	100	98	126	38	128
Operating expenses	3,640	2,919	1,814	1,323	1,479	1,617	1,538	1,383	1,180	1,001	1,263	1,153	993
Operating profit	174	572	374	310	328	270	358	266	254	174	219	223	249
Operating profit margin	4.6%	16.4%	17.1%	19.0%	18.2%	14.3%	18.9%	16.1%	17.7%	14.8%	14.8%	16.2%	20.0%
Depreciation	33	32	30	28	27	41	27	31	35	36	35	36	36
Interest	3	3	3	3	3	4	3	5	6	7	6	7	7
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	-60	—	—	—	—
Profit before tax	229	634	449	382	455	339	426	334	254	230	304	219	334
Tax	52	151	96	77	90	84	94	87	31	51	59	55	41
Net profit	177	—	354	304	365	—	332	247	223	178	246	163	294
EPS	11.37	31.02	22.67	19.52	70.20	49.06	63.92	47.48	42.94	34.32	47.23	31.42	56.45
Net profit (TTM)	—	—	—	—	—	—	981	894	811	881	818	754	766
EPS (TTM)	84.58	143.41	161.45	202.70	230.66	203.40	188.66	171.97	155.91	169.42	157.24	145.04	147.27

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	9,119	1,920	1,507
March 31, 2025	6,758	1,442	1,043
March 31, 2024	5,275	1,087	881
March 31, 2023	4,258	790	608

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	29.4%	25.8%	9,583^†	7,174^†	5,665^†	4,425^†	3,326^†	3,043^†	3,151^†	2,671^†	2,930^†	4,443^†
Operating revenue	28.9%	25.5%	9,119	6,758	5,275	4,258	3,215^†	2,926^†	3,045^†	2,592^†	2,877^†	4,397^†
Other income	—	—	464^†	415^†	390^†	168^†	110^†	118^†	106^†	79^†	53^†	46^†
Operating expenses	—	—	7,534^†	5,719^†	4,410^†	3,456^†	2,588^†	2,409^†	2,453^†	2,212^†	2,619^†	—
Operating profit	25.5%	25.1%	1,585^†	1,040^†	865^†	802^†	627^†	516^†	592^†	380^†	258^†	—
Operating profit margin	—	—	17.4%^†	15.4%^†	16.4%^†	18.8%^†	19.5%^†	17.7%^†	19.4%^†	14.7%^†	9.0%^†	—
Depreciation	—	—	117^†	133^†	143^†	151^†	142^†	138^†	152^†	96^†	96^†	94^†
Interest	—	—	12^†	17^†	26^†	29^†	34^†	31^†	30^†	1^†	2^†	—
Exceptional items, gain / (loss)	—	—	0^†	-60^†	0^†	0^†	0^†	0^†	0^†	0^†	20^†	0^†
Profit before tax	34.5%	32.8%	1,920	1,442	1,087	790	562^†	465^†	516^†	363^†	234^†	198^†
Tax	—	—	414^†	296^†	206^†	181^†	130^†	108^†	128^†	122^†	74^†	61^†
Net profit	35.3%	33.4%	1,507	1,043	881	608	432^†	357^†	388^†	241^†	161^†	136^†
EPS	7.0%	15.9%	143.41^†	203.40^†	169.42^†	117.01^†	83.08^†	68.65^†	74.60^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	17.4%^†	15.4%^†	16.4%^†	18.8%^†	19.5%^†	17.7%^†	19.4%^†	14.7%^†	9.0%^†	—
EBIT margin	21.2%^†	21.6%^†	21.1%^†	19.2%^†	18.5%^†	16.9%^†	17.9%^†	14.0%^†	8.2%^†	—
PBT margin	21.1%	21.3%	20.6%	18.5%	17.5%^†	15.9%^†	16.9%^†	14.0%^†	8.1%^†	4.5%^†
Net margin	16.5%	15.4%	16.7%	14.3%	13.4%^†	12.2%^†	12.7%^†	9.3%^†	5.6%^†	3.1%^†
Interest coverage	166.84x^†	87.71x^†	43.08x^†	28.33x^†	17.63x^†	16.14x^†	18.12x^†	422.67x^†	156.16x^†	—
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	2.37x	2.02x	—	—	—	—	—	—	—	—
Quick ratio	1.17x	0.67x	—	—	—	—	—	—	—	—
Debt to equity	0.02x	0.01x	—	—	—	—	—	—	—	—
Return on equity	28.1%	23.7%	—	—	—	—	—	—	—	—
Return on assets	20.5%	17.3%	—	—	—	—	—	—	—	—
Return on capital employed	35.0%^†	31.8%^†	—	—	—	—	—	—	—	—
Asset turnover	1.24x	1.12x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	512	42	-619	308	203
March 31, 2025	115	403	-509	161	-46
March 31, 2024	270	60	-333	93	177
March 31, 2023	739	-536	-206	83	656
March 31, 2022	482	-232	-238	80	402

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	7,345	5,363	5,331	93	0	4,310	1,820	0	617	2,188
March 31, 2025	6,015	4,409	4,399	29	0	2,890	1,429	3	518	1,932
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.