Golden Tobacco Limited

Peers in Realty

The largest companies in the same industry by market cap. This company ranks #112 of 164. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
DLF Limited	166,836	44.2	9.7%	-6.7%	1.19%	83	49	85
Lodha Developers Limited	113,397	34.1	14.6%	-0.4%	0.37%	76	42	32
The Phoenix Mills Limited	69,203	237.4	10.9%	23.7%	0.13%	71	12	84
Oberoi Realty Limited	64,201	29.6	12.2%	10.7%	0.45%	71	57	31
Prestige Estates Projects Limited	63,830	352.0	7.8%	-3.9%	0.14%	38	22	65
Godrej Properties Limited	49,055	138.8	9.5%	-19.8%	—	56	35	26
Anant Raj Limited	21,553	68.2	9.6%	-14.3%	0.17%	65	24	32
Brigade Enterprises Limited	18,762	45.1	9.6%	-35.8%	0.35%	60	35	13
Golden Tobacco Limited (this stock)	41	—	—	-32.9%	—	8	—	14

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet. EBITDA = PBT + interest + depreciation.

Enterprise value

Data unavailable.

EV / EBITDA

Data unavailable.

EV / Sales

Data unavailable.

Market cap / Sales

1.26x

Earnings yield

Data unavailable.

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Dec 2021 quarterly revenue is Rs 4 Cr, down 19.2% YoY.

↑ Positive

Quarterly Net Profit

Dec 2021 quarterly net profit is Rs -2 Cr, up 189.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
Dec. 31, 2021	4	-2	-2	₹-0.8800
Sept. 30, 2021	2	-3	-3	₹-1.4200
June 30, 2021	1	-4	-4	₹-2.0200
March 31, 2021	26	10	10	₹
Dec. 31, 2020	5	-1	-1	₹
Sept. 30, 2020	11	2	2	₹
June 30, 2020	0	-4	-4	₹
March 31, 2020	6	-3	-3	₹
Dec. 31, 2019	3	-8	-8	₹
Sept. 30, 2019	8	-8	-7	₹
June 30, 2019	7	-5	-5	₹
March 31, 2019	7	13	12	₹6.8700
Dec. 31, 2018	56	30	30	₹17.1100

Quarterly income statement (standalone, ₹ Cr)

Indicator	Dec 21	Sep 21	Jun 21	Mar 21	Dec 20	Sep 20	Jun 20	Mar 20	Dec 19	Sep 19	Jun 19	Mar 19	Dec 18
Total income (before exceptional items)	4	2	2	27	5	14	0	6	4	8	7	8	57
Operating revenue	4	2	1	26	5	11	0	6	3	8	7	7	56
Other income	0	0	1	1	0	3	0	0	1	0	0	1	1
Operating expenses	4	4	4	13	4	10	3	8	9	12	9	12	12
Operating profit	-0	-2	-3	13	1	1	-3	-1	-6	-4	-2	-5	44
Operating profit margin	-10.7%	-87.4%	-354.6%	51.2%	11.5%	6.1%	-1697.7%	-24.4%	-230.3%	-50.6%	-33.5%	-78.8%	78.8%
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	1	1	1	1	1	1	1	1	2	4	3	1	5
Exceptional items, gain / (loss)	—	0	—	-3	—	—	—	-0	22	—	—	18	-10
Profit before tax	-2	-3	-4	10	-1	2	-4	-3	14	-8	-5	13	30
Tax	—	—	—	—	—	—	—	—	—	-1	—	1	—
Net profit	-2	-3	-4	10	-1	2	-4	-3	14	-7	-5	12	30
EPS	-0.88	-1.42	-2.02	—	—	—	—	—	—	—	—	6.87	17.11
Net profit (TTM)	3	4	8	8	-5	9	-0	-2	13	29	29	27	11
EPS (TTM)	—	—	—	—	—	—	—	—	—	—	—	—	—

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 21	Mar 20	Mar 19	Mar 17	Mar 16	Mar 14	Mar 13	Mar 12
Total income (before exceptional items)	—	-0.1%	46^†	25^†	78^†	61^†	46^†	21^†	2^†	24^†
Operating revenue	—	-1.3%	42^†	23^†	74^†	46^†	45^†	18^†	1^†	23^†
Other income	—	—	4^†	2^†	4^†	16^†	1^†	3^†	1^†	1^†
Operating expenses	—	—	30^†	37^†	41^†	42^†	32^†	46^†	—	55^†
Operating profit	—	-1.9%	11^†	-14^†	33^†	4^†	13^†	-28^†	—	-31^†
Operating profit margin	—	—	27.4%^†	-59.2%^†	44.0%^†	8.4%^†	28.2%^†	-153.7%^†	—	-136.5%^†
Depreciation	—	—	0^†	1^†	1^†	1^†	1^†	1^†	1^†	1^†
Interest	—	—	4^†	11^†	16^†	27^†	25^†	26^†	—	23^†
Exceptional items, gain / (loss)	—	—	-3^†	22^†	8^†	0^†	0^†	3^†	-5^†	0^†
Profit before tax	—	—	8^†	-2^†	28^†	-28^†	-37^†	-22^†	-43^†	-29^†
Tax	—	—	—	—	—	—	—	—	—	—
Net profit	—	—	8^†	-2^†	27^†	-28^†	-37^†	-22^†	-43^†	-29^†
EPS	—	—	—	—	—	—	—	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 21	Mar 20	Mar 19	Mar 17	Mar 16	Mar 14	Mar 13	Mar 12
Operating margin	27.4%^†	-59.2%^†	44.0%^†	8.4%^†	28.2%^†	-153.7%^†	—	-136.5%^†
EBIT margin	28.4%^†	36.4%^†	59.3%^†	-2.7%^†	-26.5%^†	20.5%^†	—	-27.6%^†
PBT margin	18.3%^†	-9.8%^†	37.8%^†	-60.7%^†	-81.7%^†	-122.0%^†	-3145.2%^†	-125.9%^†
Net margin	18.3%^†	-7.1%^†	36.9%^†	-60.7%^†	-81.7%^†	-122.0%^†	-3146.2%^†	-125.9%^†
Interest coverage	2.80x^†	0.79x^†	2.75x^†	-0.05x^†	-0.48x^†	0.14x^†	—	-0.28x^†
Dividend payout	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—
Current ratio	—	—	—	—	—	—	—	—
Quick ratio	—	—	—	—	—	—	—	—
Debt to equity	—	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—
Return on assets	—	—	—	—	—	—	—	—
Return on capital employed	—	—	—	—	—	—	—	—
Asset turnover	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Data unavailable (only available from the NSE iXBRL feed's coverage period).

Balance Sheet (standalone)

Data unavailable (only available from the NSE/BSE annual filing feeds' coverage period).

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.