Goodricke Group Ltd.

Fast Moving Consumer Goods · Agricultural Food & other Products

BSE: 500166

₹221.80

Oct. 5, 2026 · BSE · bse_bhavcopy

Peers in Agricultural Food & other Products

The largest companies in the same industry by market cap. This company ranks #41 of 152. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Marico Limited	102,573	62.5	40.3%	10.4%	0.51%	91	0	29
TATA CONSUMER PRODUCTS LIMITED	94,387	57.7	6.7%	-16.5%	1.05%	78	19	10
Patanjali Foods Limited	38,704	19.6	13.9%	-40.5%	1.41%	69	60	66
AWL Agri Business Limited	22,894	20.9	10.0%	-33.8%	0.57%	48	66	11
Balrampur Chini Mills Limited	14,187	39.6	9.1%	41.2%	0.52%	49	17	49
LT Foods Limited	14,092	50.9	13.8%	3.0%	0.49%	71	49	29
CCL Products (India) Limited	14,046	50.4	16.6%	24.4%	—	58	35	28
KRBL Limited	8,747	11.5	11.2%	10.4%	1.18%	65	95	30
Goodricke Group Ltd. (this stock)	479	7.6	9.0%	-15.3%	—	81	96	50

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹481 Cr

EV / EBITDA

5.6x

EV / Sales

0.57x

Market cap / Sales

0.57x

Earnings yield

13.20%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 216 Cr, up 20.0% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	211	43	41	₹18.9200
March 31, 2026	104	-29	-29	₹-13.5200
Dec. 31, 2025	306	8	—	₹3.7200
Sept. 30, 2025	217	40	—	₹20.1500
June 30, 2025	175	2	—	₹1.4800
March 31, 2025	132	-40	—	₹-16.9300
Dec. 31, 2024	284	-17	-16	₹-7.4700
Sept. 30, 2024	316	61	60	₹27.9000
June 30, 2024	197	10	12	₹5.7800
March 31, 2024	130	-71	-76	₹-35.1100
Dec. 31, 2023	287	-25	-25	₹-11.5900
Sept. 30, 2023	241	33	33	₹15.4400
June 30, 2023	166	-3	-2	₹-0.8200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	216	105	312	220	180	142	288	319	200	134	289	244	168
Operating revenue	211	104	306	217	175	132	284	316	197	130	287	241	166
Other income	5	1	6	4	5	11	3	3	2	4	2	2	2
Operating expenses	173	128	298	184	172	182	297	250	181	198	306	203	163
Operating profit	38	-25	8	33	3	-50	-13	66	16	-67	-19	39	3
Operating profit margin	17.9%	-23.6%	2.7%	15.1%	1.7%	-37.9%	-4.4%	20.8%	8.2%	-51.8%	-6.6%	16.0%	1.6%
Depreciation	4	4	5	5	5	5	5	5	5	5	5	5	5
Interest	1	1	2	2	2	2	2	3	3	3	3	3	2
Exceptional items, gain / (loss)	6	—	—	10	—	5	—	—	—	—	—	—	—
Profit before tax	43	-29	8	40	2	-40	-17	61	10	-71	-25	33	-3
Tax	2	0	-0	-3	-2	-4	-0	0	-2	4	0	0	-1
Net profit	41	-29	—	—	—	—	-16	60	12	-76	-25	33	-2
EPS	18.92	-13.52	3.72	20.15	1.48	-16.93	-7.47	27.90	5.78	-35.11	-11.59	15.44	-0.82
Net profit (TTM)	—	—	—	—	—	—	-19	-28	-55	-69	-39	-14	-8
EPS (TTM)	29.27	11.83	8.42	-2.77	4.98	9.28	-8.90	-13.02	-25.48	-32.08	-17.95	-6.47	-3.55

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-3.2%	-1.9%	817^†	949^†	834^†	901^†	833^†	902^†	803^†	764^†	752^†	700^†
Operating revenue	-3.2%	-2.1%	801^†	929^†	824^†	882^†	823^†	892^†	791^†	749^†	731^†	685^†
Other income	—	—	16^†	20^†	10^†	19^†	10^†	10^†	12^†	15^†	21^†	14^†
Operating expenses	—	—	782^†	910^†	869^†	873^†	797^†	847^†	761^†	718^†	686^†	634^†
Operating profit	26.9%	-15.4%	19^†	19^†	-45^†	9^†	26^†	45^†	31^†	31^†	45^†	51^†
Operating profit margin	—	—	2.4%^†	2.1%^†	-5.5%^†	1.1%^†	3.2%^†	5.0%^†	3.9%^†	4.1%^†	6.1%^†	7.4%^†
Depreciation	—	—	18^†	20^†	21^†	21^†	21^†	21^†	21^†	16^†	15^†	14^†
Interest	—	—	7^†	10^†	10^†	6^†	6^†	8^†	9^†	5^†	2^†	1^†
Exceptional items, gain / (loss)	—	—	10^†	5^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	100.7%	-4.8%	20^†	14^†	-66^†	3^†	9^†	26^†	13^†	26^†	49^†	49^†
Tax	—	—	-5^†	-6^†	4^†	3^†	—	—	—	—	—	—
Net profit	—	—	—	—	-69^†	-0^†	5^†	20^†	16^†	9^†	32^†	33^†
EPS	—	5.5%	11.83^†	9.28^†	-32.08^†	-0.15^†	2.45^†	9.04^†	7.55^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	2.4%^†	2.1%^†	-5.5%^†	1.1%^†	3.2%^†	5.0%^†	3.9%^†	4.1%^†	6.1%^†	7.4%^†
EBIT margin	3.4%^†	2.6%^†	-6.7%^†	0.9%^†	1.8%^†	3.8%^†	2.8%^†	4.1%^†	7.0%^†	7.3%^†
PBT margin	2.6%^†	1.5%^†	-8.0%^†	0.3%^†	1.1%^†	2.9%^†	1.6%^†	3.4%^†	6.7%^†	7.1%^†
Net margin	—	—	-8.4%^†	0.0%^†	0.6%^†	2.2%^†	2.1%^†	1.3%^†	4.3%^†	4.8%^†
Interest coverage	4.09x^†	2.38x^†	-5.49x^†	1.46x^†	2.57x^†	4.42x^†	2.38x^†	6.26x^†	23.93x^†	37.49x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.45x	1.19x	—	—	—	—	—	—	—	—
Quick ratio	0.70x	0.58x	—	—	—	—	—	—	—	—
Debt to equity	0.04x	0.25x	—	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—	—	—
Return on assets	—	—	—	—	—	—	—	—	—	—
Return on capital employed	6.6%^†	6.2%^†	—	—	—	—	—	—	—	—
Asset turnover	1.34x^†	1.45x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	68	3	-66	18	50
March 31, 2025	43	9	-59	14	29

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	599	304	282	1	11	276	191	10	268	144
March 31, 2025	641	271	249	54	14	299	251	5	287	154

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.