Goodyear India Limited

Automobile and Auto Components · Auto Components

NSE: GOODYEAR BSE: 500168

₹703.15

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #68 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Samvardhana Motherson International Limited	172,312	96.6	9.4%	54.0%	0.37%	57	21	51
Bosch Limited	138,927	58.9	18.7%	22.9%	0.57%	84	0	50
Bharat Forge Limited	92,080	112.5	11.4%	57.9%	0.44%	50	0	63
UNO Minda Limited	67,564	71.6	17.7%	-11.7%	0.23%	67	0	30
Schaeffler India Limited	60,913	47.2	18.2%	-6.8%	—	80	23	30
MRF Limited	53,133	22.7	11.5%	-15.8%	0.19%	69	73	14
Sona BLW Precision Forgings Limited	51,629	69.2	10.3%	100.6%	0.41%	74	21	86
Tube Investments of India Limited	45,972	56.2	7.9%	-23.0%	0.15%	71	28	8
Goodyear India Limited (this stock)	1,622	30.1	10.1%	-44.8%	3.77%	63	57	43

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,391 Cr

EV / EBITDA

10.8x

EV / Sales

0.54x

Market cap / Sales

0.63x

Earnings yield

3.32%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 780 Cr, up 18.0% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 7 Cr, down 53.9% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	774	9	7	₹2.8200
March 31, 2026	616	13	10	₹4.2000
Dec. 31, 2025	607	33	25	₹10.6800
Sept. 30, 2025	596	18	13	₹5.6700
June 30, 2025	656	19	14	₹6.1200
March 31, 2025	603	7	5	₹2.1100
Dec. 31, 2024	632	13	9	₹4.1100
Sept. 30, 2024	682	21	16	₹6.8200
June 30, 2024	691	33	25	₹10.8500
March 31, 2024	551	-5	-4	₹-1.8300
Dec. 31, 2023	591	30	22	₹9.4800
Sept. 30, 2023	690	51	38	₹16.4500
June 30, 2023	720	53	39	₹17.0200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	780	621	612	601	661	607	636	687	695	554	597	695	723
Operating revenue	774	616	607	596	656	603	632	682	691	551	591	690	720
Other income	6	5	5	5	5	4	5	5	4	4	5	4	4
Operating expenses	764	575	565	570	628	585	608	651	647	545	552	629	656
Operating profit	10	41	42	27	28	17	24	31	44	5	40	61	64
Operating profit margin	1.3%	6.7%	6.9%	4.5%	4.3%	2.9%	3.8%	4.6%	6.4%	1.0%	6.7%	8.9%	8.9%
Depreciation	13	12	12	13	13	13	14	14	14	14	14	14	14
Interest	3	1	1	1	1	1	2	1	1	1	1	1	1
Exceptional items, gain / (loss)	8	-20	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	9	13	33	18	19	7	13	21	33	-5	30	51	53
Tax	2	4	9	4	5	2	4	5	8	-1	8	13	13
Net profit	7	10	25	13	14	5	9	16	25	-4	22	38	39
EPS	2.82	4.20	10.68	5.67	6.12	2.11	4.11	6.82	10.85	-1.83	9.48	16.45	17.02
Net profit (TTM)	54	62	57	42	44	55	46	58	81	95	133	135	124
EPS (TTM)	23.37	26.67	24.58	18.01	19.16	23.89	19.95	25.32	34.95	41.12	57.52	58.62	53.92

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-5.4%	6.6%	2,495^†	2,626^†	2,569^†	2,944^†	2,459^†	1,814^†	1,781^†	1,950^†	1,743^†	1,661^†
Operating revenue	-5.4%	6.7%	2,476^†	2,608^†	2,552^†	2,928^†	2,436^†	1,792^†	1,746^†	1,912^†	1,706^†	1,629^†
Other income	—	—	19^†	18^†	17^†	16^†	23^†	23^†	35^†	38^†	37^†	32^†
Operating expenses	—	—	2,337^†	2,491^†	2,381^†	2,721^†	2,264^†	1,575^†	1,610^†	1,748^†	1,505^†	1,426^†
Operating profit	-12.5%	-8.5%	139^†	117^†	171^†	207^†	172^†	217^†	136^†	164^†	201^†	203^†
Operating profit margin	—	—	5.6%^†	4.5%^†	6.7%^†	7.1%^†	7.1%^†	12.1%^†	7.8%^†	8.6%^†	11.8%^†	12.5%^†
Depreciation	—	—	49^†	55^†	55^†	54^†	53^†	53^†	50^†	41^†	36^†	34^†
Interest	—	—	5^†	5^†	4^†	4^†	4^†	3^†	4^†	3^†	3^†	3^†
Exceptional items, gain / (loss)	—	—	-20^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-20.5%	-14.6%	83^†	75^†	128^†	165^†	138^†	183^†	117^†	158^†	199^†	196^†
Tax	—	—	22^†	20^†	33^†	43^†	36^†	47^†	28^†	56^†	69^†	68^†
Net profit	-20.6%	-14.7%	62^†	55^†	95^†	123^†	103^†	136^†	89^†	102^†	130^†	127^†
EPS	-20.6%	-14.7%	26.67^†	23.89^†	41.12^†	53.26^†	44.61^†	59.07^†	38.42^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	5.6%^†	4.5%^†	6.7%^†	7.1%^†	7.1%^†	12.1%^†	7.8%^†	8.6%^†	11.8%^†	12.5%^†
EBIT margin	3.6%^†	3.0%^†	5.2%^†	5.8%^†	5.9%^†	10.4%^†	6.9%^†	8.4%^†	11.9%^†	12.2%^†
PBT margin	3.4%^†	2.9%^†	5.0%^†	5.6%^†	5.7%^†	10.2%^†	6.7%^†	8.3%^†	11.7%^†	12.0%^†
Net margin	2.5%^†	2.1%^†	3.7%^†	4.2%^†	4.2%^†	7.6%^†	5.1%^†	5.3%^†	7.6%^†	7.8%^†
Interest coverage	17.12x^†	16.96x^†	31.20x^†	43.73x^†	34.60x^†	54.56x^†	30.44x^†	53.71x^†	69.95x^†	59.57x^†
Dividend payout	0.0%^†	0.0%^†	64.4%^†	37.6%^†	40.3%^†	0.0%^†	0.0%^†	—	—	—
Earnings retention	100.0%^†	100.0%^†	35.6%^†	62.4%^†	59.7%^†	100.0%^†	100.0%^†	—	—	—
Current ratio	1.48x	1.40x	—	—	—	—	—	—	—	—
Quick ratio	1.03x	0.91x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—	—
Return on equity	10.1%^†	9.1%^†	—	—	—	—	—	—	—	—
Return on assets	4.9%^†	4.4%^†	—	—	—	—	—	—	—	—
Return on capital employed	13.0%^†	12.1%^†	—	—	—	—	—	—	—	—
Asset turnover	1.98x^†	2.10x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	112	-6	-65	14	99
March 31, 2025	131	-17	-43	24	107

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,254	606	583	0	0	846	573	231	342	256
March 31, 2025	1,244	603	580	0	0	819	585	190	367	286

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.