Grauer & Weil India Limited

Chemicals · Chemicals & Petrochemicals

NSE: GRAUWEIL BSE: 505710

₹82.77

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Chemicals & Petrochemicals

The largest companies in the same industry by market cap. This company ranks #44 of 221. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Solar Industries India Limited	178,265	137.1	26.5%	47.3%	—	95	7	50
Pidilite Industries Limited	149,114	58.1	22.4%	-0.7%	0.78%	91	0	27
SRF Limited	73,291	38.7	13.1%	-14.9%	0.40%	73	8	14
Linde India Limited	53,925	98.3	12.9%	0.9%	0.06%	74	0	50
Gujarat Fluorochemicals Limited	48,392	69.5	7.3%	18.6%	0.07%	75	0	30
Navin Fluorine International Limited	42,290	74.7	16.7%	78.1%	—	83	33	48
Himadri Speciality Chemical Limited	34,198	43.0	15.9%	51.2%	0.12%	84	25	67
Aether Industries Limited	22,552	123.9	8.9%	125.9%	—	81	0	85
Grauer & Weil India Limited (this stock)	3,753	22.7	15.5%	-28.4%	—	79	49	70

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹3,714 Cr

EV / EBITDA

15.3x

EV / Sales

3.03x

Market cap / Sales

3.07x

Earnings yield

4.40%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 307 Cr, up 17.3% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 42 Cr, down 4.1% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	295	56	42	₹0.9200
March 31, 2026	354	67	51	₹1.1200
Dec. 31, 2025	288	45	34	₹0.7400
Sept. 30, 2025	287	49	39	₹0.8600
June 30, 2025	249	58	44	₹0.9600
March 31, 2025	338	34	26	₹0.5700
Dec. 31, 2024	273	58	43	₹0.9500
Sept. 30, 2024	254	51	38	₹0.8300
June 30, 2024	262	67	51	₹1.1200
March 31, 2024	334	39	29	₹0.6300
Dec. 31, 2023	272	57	41	₹1.8200
Sept. 30, 2023	250	50	37	₹1.6300
June 30, 2023	198	48	37	₹1.6400

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	307	367	300	299	262	350	285	268	270	343	282	257	203
Operating revenue	295	354	288	287	249	338	273	254	262	334	272	250	198
Other income	12	13	12	11	13	12	12	14	8	8	9	7	6
Operating expenses	245	293	248	244	197	308	221	212	198	295	219	202	150
Operating profit	50	60	40	44	53	30	52	43	64	39	53	48	48
Operating profit margin	17.0%	17.1%	13.9%	15.3%	21.1%	8.8%	19.1%	16.8%	24.4%	11.6%	19.4%	19.3%	24.2%
Depreciation	6	6	6	6	6	6	6	6	5	5	5	5	5
Interest	1	1	0	0	1	2	0	0	0	3	0	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	56	67	45	49	58	34	58	51	67	39	57	50	48
Tax	14	16	12	10	15	9	15	13	16	10	15	13	11
Net profit	42	51	34	39	44	26	43	38	51	29	41	37	37
EPS	0.92	1.12	0.74	0.86	0.96	0.57	0.95	0.83	1.12	0.63	1.82	1.63	1.64
Net profit (TTM)	165	167	142	151	150	157	160	158	158	144	136	129	120
EPS (TTM)	3.64	3.68	3.13	3.34	3.31	3.47	3.53	4.40	5.20	5.72	6.00	5.70	5.30

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 17
Total income (before exceptional items)	7.3%	14.7%	1,228^†	1,174^†	1,085^†	995^†	781^†	620^†	629^†	611^†	445^†
Operating revenue	6.5%	14.3%	1,179^†	1,128^†	1,054^†	976^†	767^†	605^†	617^†	600^†	438^†
Other income	—	—	49^†	46^†	31^†	19^†	14^†	15^†	12^†	11^†	6^†
Operating expenses	—	—	982^†	939^†	867^†	822^†	654^†	504^†	521^†	494^†	351^†
Operating profit	8.5%	14.3%	197^†	188^†	188^†	154^†	113^†	101^†	97^†	105^†	88^†
Operating profit margin	—	—	16.7%^†	16.7%^†	17.8%^†	15.8%^†	14.7%^†	16.7%^†	15.7%^†	17.6%^†	20.0%^†
Depreciation	—	—	24^†	22^†	21^†	20^†	20^†	18^†	19^†	15^†	14^†
Interest	—	—	3^†	3^†	4^†	2^†	3^†	2^†	3^†	1^†	6^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	-1^†	2^†	0^†	9^†	-6^†	0^†
Profit before tax	13.2%	18.2%	219^†	209^†	194^†	151^†	106^†	95^†	95^†	94^†	70^†
Tax	—	—	52^†	52^†	50^†	39^†	28^†	25^†	20^†	30^†	19^†
Net profit	14.3%	19.2%	167^†	157^†	144^†	112^†	78^†	70^†	76^†	64^†	51^†
EPS	-9.3%	3.6%	3.68^†	3.47^†	5.72^†	4.93^†	3.44^†	3.08^†	3.34^†	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 17
Operating margin	16.7%^†	16.7%^†	17.8%^†	15.8%^†	14.7%^†	16.7%^†	15.7%^†	17.6%^†	20.0%^†
EBIT margin	18.8%^†	18.8%^†	18.8%^†	15.6%^†	14.2%^†	16.1%^†	15.9%^†	15.8%^†	17.3%^†
PBT margin	18.6%^†	18.6%^†	18.4%^†	15.5%^†	13.9%^†	15.7%^†	15.4%^†	15.7%^†	15.9%^†
Net margin	14.2%^†	13.9%^†	13.7%^†	11.5%^†	10.2%^†	11.5%^†	12.3%^†	10.6%^†	11.7%^†
Interest coverage	79.81x^†	81.25x^†	51.65x^†	83.00x^†	43.35x^†	45.21x^†	37.68x^†	119.94x^†	12.70x^†
Dividend payout	0.0%^†	0.0%^†	14.0%^†	13.2%^†	14.5%^†	0.0%^†	0.0%^†	—	—
Earnings retention	100.0%^†	100.0%^†	86.0%^†	86.8%^†	85.5%^†	100.0%^†	100.0%^†	—	—
Current ratio	2.74x	3.17x	—	—	—	—	—	—	—
Quick ratio	2.18x	2.64x	—	—	—	—	—	—	—
Debt to equity	0.01x	0.01x	—	—	—	—	—	—	—
Return on equity	15.5%^†	16.8%^†	—	—	—	—	—	—	—
Return on assets	11.6%^†	12.3%^†	—	—	—	—	—	—	—
Return on capital employed	19.7%^†	21.5%^†	—	—	—	—	—	—	—
Asset turnover	0.82x^†	0.88x^†	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	152	-184	-28	54	98
March 31, 2025	144	-120	-42	44	100

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,438	1,082	1,036	5	4	850	311	47	264	171
March 31, 2025	1,278	937	891	6	2	927	293	106	247	154

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.