Greaves Cotton Limited

Capital Goods · Industrial Products

NSE: GREAVESCOT BSE: 501455

₹230.28

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #52 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	131,947	57.8	27.9%	23.7%	1.39%	84	0	27
Polycab India Limited	120,900	43.0	22.3%	9.2%	0.59%	83	27	61
Welspun Corp Limited	71,672	81.9	17.2%	217.6%	0.18%	71	0	53
APL Apollo Tubes Limited	60,810	105.9	22.7%	26.5%	—	68	0	51
Supreme Industries Limited	43,837	46.5	15.5%	-17.6%	—	76	0	49
KEI Industries Limited	42,590	42.7	13.8%	10.4%	0.10%	70	29	61
Astral Limited	36,816	56.6	13.2%	-0.4%	—	76	12	12
AIA Engineering Limited	36,106	27.9	15.8%	19.1%	0.41%	71	29	61
Greaves Cotton Limited (this stock)	5,364	27.7	2.3%	7.1%	—	66	39	89

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹5,224 Cr

EV / EBITDA

16.2x

EV / Sales

2.13x

Market cap / Sales

2.19x

Earnings yield

3.60%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 641 Cr, up 15.8% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 50 Cr, down 12.0% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	629	67	50	₹2.1400
March 31, 2026	698	71	48	₹2.0500
Dec. 31, 2025	575	58	43	₹1.8500
Sept. 30, 2025	552	72	53	₹2.2600
June 30, 2025	541	76	57	₹2.4300
March 31, 2025	573	83	62	₹2.6600
Dec. 31, 2024	502	66	49	₹
Sept. 30, 2024	468	52	39	₹1.6600
June 30, 2024	445	49	37	₹1.5700
March 31, 2024	481	54	39	₹1.7000
Dec. 31, 2023	443	112	88	₹3.7800
Sept. 30, 2023	459	154	123	₹5.3200
June 30, 2023	396	45	34	₹1.4600

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	641	711	584	561	553	583	477	456	492	452	467	406	452
Operating revenue	629	698	575	552	541	573	468	445	481	443	459	396	437
Other income	11	13	9	10	13	9	10	12	11	9	8	10	15
Operating expenses	559	610	496	474	465	489	409	395	425	376	395	351	385
Operating profit	71	87	78	78	76	84	59	50	56	67	64	45	52
Operating profit margin	11.3%	12.5%	13.6%	14.2%	14.0%	14.7%	12.6%	11.3%	11.7%	15.2%	13.9%	11.3%	11.9%
Depreciation	14	13	13	12	12	10	12	12	11	11	10	9	9
Interest	1	1	1	1	1	0	0	1	0	1	0	0	0
Exceptional items, gain / (loss)	—	-16	-16	-4	—	—	-4	—	-1	47	92	1	-12
Profit before tax	67	71	58	72	76	83	52	49	54	112	154	45	45
Tax	17	23	15	19	20	21	13	13	15	25	30	12	16
Net profit	50	48	43	53	57	62	39	37	39	88	123	34	29
EPS	2.14	2.05	1.85	2.26	2.43	2.66	1.66	1.57	1.70	3.78	5.32	1.46	1.27
Net profit (TTM)	193	200	214	210	194	176	202	287	284	274	214	113	115
EPS (TTM)	8.30	8.59	9.20	9.01	8.32	7.59	8.71	12.37	12.26	11.83	9.23	4.89	4.97

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	2,365	277	200
March 31, 2025	1,988	250	186
March 31, 2024	1,779	366	284
March 31, 2023	1,550	161	115

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	14.8%	12.5%	2,410^†	—	1,817^†	1,592^†	1,209^†	1,339^†	1,841^†	2,029^†	1,885^†	1,870^†
Operating revenue	15.1%	12.2%	2,365	1,988	1,779	1,550	1,178^†	1,329^†	1,821^†	1,988^†	1,840^†	1,821^†
Other income	—	—	45^†	—	38^†	43^†	32^†	10^†	20^†	42^†	45^†	49^†
Operating expenses	—	—	2,045^†	—	1,547^†	1,398^†	1,133^†	1,232^†	1,593^†	1,713^†	1,584^†	1,575^†
Operating profit	28.3%	27.0%	320^†	—	232^†	151^†	45^†	97^†	228^†	275^†	256^†	245^†
Operating profit margin	—	—	13.5%^†	—	13.0%^†	9.8%^†	3.8%^†	7.3%^†	12.5%^†	13.8%^†	13.9%^†	13.5%^†
Depreciation	—	—	50^†	—	41^†	38^†	42^†	48^†	52^†	49^†	52^†	47^†
Interest	—	—	3^†	—	2^†	2^†	2^†	6^†	4^†	3^†	1^†	1^†
Exceptional items, gain / (loss)	—	—	-35^†	—	139^†	7^†	7^†	-34^†	5^†	-18^†	48^†	3^†
Profit before tax	19.9%	71.9%	277	250	366	161	39^†	18^†	197^†	246^†	296^†	249^†
Tax	—	—	77^†	—	81^†	46^†	12^†	8^†	49^†	77^†	93^†	68^†
Net profit	20.2%	80.8%	200	186	284	115	27^†	10^†	148^†	169^†	203^†	—
EPS	20.0%	81.2%	8.59^†	—	12.26^†	4.97^†	1.17^†	0.44^†	6.11^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	13.5%^†	—	13.0%^†	9.8%^†	3.8%^†	7.3%^†	12.5%^†	13.8%^†	13.9%^†	13.5%^†
EBIT margin	11.8%^†	—	20.7%^†	10.5%^†	3.5%^†	1.8%^†	11.0%^†	12.6%^†	16.1%^†	13.7%^†
PBT margin	11.7%	12.6%	20.6%	10.4%	3.3%^†	1.4%^†	10.8%^†	12.4%^†	16.1%^†	13.7%^†
Net margin	8.5%	9.3%	16.0%	7.4%	2.3%^†	0.8%^†	8.1%^†	8.5%^†	11.0%^†	—
Interest coverage	98.87x^†	—	207.62x^†	77.17x^†	21.04x^†	4.28x^†	52.22x^†	74.97x^†	249.39x^†	308.27x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.84x	1.98x	—	—	—	—	—	—	—	—
Quick ratio	1.47x	1.54x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—	—
Return on equity	12.4%	12.8%	—	—	—	—	—	—	—	—
Return on assets	8.8%	9.4%	—	—	—	—	—	—	—	—
Return on capital employed	16.1%^†	—	—	—	—	—	—	—	—	—
Asset turnover	1.04x	1.01x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	348	-171	-144	33	315
March 31, 2025	112	-50	-54	29	82
March 31, 2024	184	-91	-27	37	147
March 31, 2023	141	-164	-11	29	112
March 31, 2022	24	-115	-12	28	-4

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	2,283	1,618	1,572	0	0	994	541	140	249	197
March 31, 2025	1,967	1,455	1,409	0	0	913	460	108	194	205
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.