Greenlam Industries Limited

Consumer Durables · Consumer Durables

NSE: GREENLAM BSE: 538979

₹211.71

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Consumer Durables

The largest companies in the same industry by market cap. This company ranks #40 of 214. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Titan Company Limited	406,606	76.3	32.3%	33.7%	—	72	26	27
Asian Paints Limited	226,946	49.1	20.0%	0.5%	—	87	0	62
LG Electronics India Limited	120,204	65.9	—	—	—	85	0	87
Dixon Technologies (India) Limited	77,872	62.2	30.5%	-25.2%	—	92	33	30
Havells India Limited	65,687	39.8	17.8%	-30.1%	—	74	13	8
Kalyan Jewellers India Limited	57,508	42.6	21.4%	14.7%	0.45%	66	33	29
Berger Paints (I) Limited	53,450	45.7	16.3%	-13.9%	—	80	0	63
Voltas Limited	35,117	84.0	5.8%	-22.3%	0.38%	62	5	11
Greenlam Industries Limited (this stock)	5,402	39.6	4.8%	-14.2%	—	43	14	26

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹5,854 Cr

EV / EBITDA

19.6x

EV / Sales

2.40x

Market cap / Sales

2.21x

Earnings yield

2.52%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 587 Cr, up 4.2% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 23 Cr, down 8.9% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	584	30	23	₹0.8800
March 31, 2026	655	59	48	₹1.8800
Dec. 31, 2025	549	27	20	₹0.7800
Sept. 30, 2025	653	61	46	₹1.8000
June 30, 2025	557	33	25	₹0.9700
March 31, 2025	560	50	40	₹1.5500
Dec. 31, 2024	535	30	19	₹1.5300
Sept. 30, 2024	586	41	30	₹2.3900
June 30, 2024	526	30	23	₹1.8200
March 31, 2024	571	62	50	₹3.9300
Dec. 31, 2023	517	46	35	₹2.7300
Sept. 30, 2023	566	55	42	₹3.2700
June 30, 2023	469	41	30	₹2.3900

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	587	661	561	657	563	579	537	592	529	589	524	573	474
Operating revenue	584	655	549	653	557	560	535	586	526	571	517	566	469
Other income	3	6	12	4	6	18	3	5	3	18	7	7	5
Operating expenses	527	572	498	565	499	497	474	518	468	497	448	494	411
Operating profit	57	84	51	88	58	64	61	69	57	74	69	72	58
Operating profit margin	9.7%	12.7%	9.3%	13.4%	10.4%	11.4%	11.3%	11.7%	10.9%	13.0%	13.4%	12.7%	12.3%
Depreciation	19	19	20	20	20	20	21	21	20	20	19	16	16
Interest	10	10	10	10	11	12	12	12	10	10	11	7	7
Exceptional items, gain / (loss)	—	—	-6	—	—	—	—	—	—	—	—	—	—
Profit before tax	30	59	27	61	33	50	30	41	30	62	46	55	41
Tax	8	11	7	16	8	11	11	11	7	12	11	14	10
Net profit	23	48	20	46	25	40	19	30	23	50	35	42	30
EPS	0.88	1.88	0.78	1.80	0.97	1.55	1.53	2.39	1.82	3.93	2.73	3.27	2.39
Net profit (TTM)	136	139	130	130	114	113	123	139	150	157	161	153	133
EPS (TTM)	5.34	5.43	5.10	5.85	6.44	7.29	9.67	10.87	11.75	12.32	12.64	12.04	10.52

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	2,415	181	139
March 31, 2025	2,207	152	113
March 31, 2024	2,123	189	146
March 31, 2023	1,851	150	123

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	9.0%	16.7%	2,443^†	2,237^†	2,160^†	1,887^†	1,577^†	1,130^†	1,250^†	1,198^†	1,074^†	973^†
Operating revenue	9.3%	16.5%	2,415	2,207	2,123	1,851	1,559^†	1,126^†	1,227^†	1,196^†	1,072^†	970^†
Other income	—	—	28^†	30^†	37^†	36^†	17^†	4^†	23^†	2^†	2^†	3^†
Operating expenses	—	—	2,135^†	1,956^†	1,850^†	1,655^†	1,397^†	962^†	1,066^†	1,058^†	935^†	827^†
Operating profit	12.7%	11.4%	280^†	250^†	273^†	196^†	163^†	164^†	161^†	138^†	137^†	143^†
Operating profit margin	—	—	11.6%^†	11.3%^†	12.9%^†	10.6%^†	10.4%^†	14.5%^†	13.1%^†	11.6%^†	12.7%^†	14.8%^†
Depreciation	—	—	80^†	82^†	71^†	58^†	54^†	52^†	49^†	34^†	33^†	34^†
Interest	—	—	42^†	46^†	34^†	23^†	13^†	16^†	20^†	15^†	16^†	25^†
Exceptional items, gain / (loss)	—	—	-6^†	0^†	0^†	0^†	-3^†	-12^†	0^†	0^†	0^†	0^†
Profit before tax	6.3%	15.7%	181	152	189	150	110^†	87^†	114^†	91^†	90^†	67^†
Tax	—	—	42^†	40^†	47^†	28^†	24^†	20^†	22^†	26^†	30^†	24^†
Net profit	4.1%	15.7%	139	113	146	123	85^†	67^†	93^†	65^†	59^†	43^†
EPS	-17.9%	-27.8%	5.43^†	7.29^†	12.32^†	9.80^†	26.78^†	27.70^†	38.38^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	11.6%^†	11.3%^†	12.9%^†	10.6%^†	10.4%^†	14.5%^†	13.1%^†	11.6%^†	12.7%^†	14.8%^†
EBIT margin	9.2%^†	9.0%^†	10.5%^†	9.4%^†	7.9%^†	9.2%^†	11.0%^†	8.9%^†	9.9%^†	9.5%^†
PBT margin	7.5%	6.9%	8.9%	8.1%	7.0%^†	7.7%^†	9.3%^†	7.6%^†	8.4%^†	6.9%^†
Net margin	5.7%	5.1%	6.9%	6.6%	5.5%^†	5.9%^†	7.5%^†	5.4%^†	5.5%^†	4.4%^†
Interest coverage	5.27x^†	4.28x^†	6.54x^†	7.57x^†	9.13x^†	6.43x^†	6.63x^†	6.89x^†	6.61x^†	3.66x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.14x	1.17x	—	—	—	—	—	—	—	—
Quick ratio	0.47x	0.46x	—	—	—	—	—	—	—	—
Debt to equity	0.37x	0.40x	—	—	—	—	—	—	—	—
Return on equity	10.9%	9.9%	—	—	—	—	—	—	—	—
Return on assets	5.9%	5.3%	—	—	—	—	—	—	—	—
Return on capital employed	14.0%^†	13.7%^†	—	—	—	—	—	—	—	—
Asset turnover	1.03x	1.04x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	267	-212	-53	34	233
March 31, 2025	243	-197	-45	35	209
March 31, 2024	218	-160	-47	98	120
March 31, 2023	180	-337	155	114	66
March 31, 2022	51	-122	69	27	24

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	2,338	1,268	1,242	231	243	848	744	22	465	496
March 31, 2025	2,127	1,137	1,112	247	211	793	680	20	585	482
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.